| Revenue | DKK 970K | +53% |
| EBITDA | DKK 970K | +53% |
| Net profit | DKK 664K | +75% |
| Total assets | DKK 2,5M | +26% |
| Equity | DKK 1,8M | +58% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 96 | 96 | 96 | -8 | 24 | 71 | 86 | 191 | 164 | -23 | 476 | 636 | 970 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 65 | 61 | 65 | -8 | -15 | 71 | 86 | 191 | 164 | -23 | 476 | 636 | 970 |
| Depreciation & amort. | -55 | -55 | -45 | -15 | -17 | -20 | -20 | -16 | -3 | -16 | -36 | -102 | -90 |
| EBIT | 10 | 6 | 20 | -23 | -32 | 51 | 65 | 175 | 162 | -39 | 440 | 535 | 880 |
| Net financials | 2 | 2 | 7 | 8 | 4 | 6 | 11 | 8 | 18 | -4 | -8 | -46 | -24 |
| Profit before tax | 12 | 8 | 27 | -8 | -28 | 57 | 76 | 183 | 180 | -42 | 433 | 488 | 856 |
| Tax | 3 | 2 | 7 | 3 | -6 | 14 | 13 | 48 | 40 | -24 | 99 | 109 | 191 |
| Net profit | 9 | 5 | 20 | -11 | -22 | 43 | 63 | 135 | 140 | -18 | 334 | 379 | 664 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 239 | 264 | 324 | 314 | 286 | 373 | 399 | 600 | 973 | 615 | 1.804 | 1.973 | 2.495 |
| Equity | 233 | 238 | 258 | 246 | 225 | 268 | 331 | 466 | 586 | 442 | 776 | 1.155 | 1.819 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 | 26 | 66 | 68 | 61 | 105 | 68 | 102 | 336 | 146 | 982 | 792 | 648 |
| Total debt | 3 | 26 | 66 | 68 | 61 | 105 | 68 | 102 | 336 | 146 | 982 | 792 | 648 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JP Founder | Founder | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Jeannette Pouline Kirkhammer | Founder | 0 companies |