| Revenue | DKK 1,7M | -3% |
| EBITDA | DKK 299K | -51% |
| Net profit | DKK 240K | -39% |
| Total assets | DKK 4M | -19% |
| Equity | DKK 3,4M | +8% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.262 | 979 | 1.012 | 935 | 878 | 1.229 | 1.353 | 1.216 | 763 | 730 | 855 | 1.746 | 1.689 |
| Staff expenses | -1.239 | -722 | -578 | -573 | -552 | -950 | -1.128 | -950 | -571 | -499 | -683 | -1.139 | -1.390 |
| EBITDA | 640 | 258 | 435 | 362 | 326 | 280 | 225 | 266 | 192 | 231 | 173 | 607 | 299 |
| Depreciation & amort. | -32 | -32 | -32 | -24 | -6 | -77 | -77 | -77 | -42 | -24 | -0 | -0 | -0 |
| EBIT | 608 | 225 | 402 | 338 | 320 | 202 | 148 | 189 | 150 | 207 | 173 | 607 | 299 |
| Net financials | 1 | 12 | -1 | 0 | 21 | 60 | 55 | 21 | 5 | -3 | -2 | -104 | 9 |
| Profit before tax | 609 | 237 | 402 | 338 | 341 | 262 | 202 | 210 | 155 | 204 | 171 | 503 | 308 |
| Tax | 169 | -92 | 98 | 83 | 78 | 58 | 45 | 46 | 37 | 46 | 38 | 112 | 68 |
| Net profit | 440 | 346 | 303 | 255 | 262 | 204 | 158 | 164 | 118 | 158 | 134 | 391 | 240 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.655 | 1.523 | 1.951 | 2.253 | 2.539 | 3.086 | 3.098 | 3.475 | 3.299 | 3.235 | 3.130 | 4.974 | 4.007 |
| Equity | 646 | 992 | 1.295 | 1.550 | 1.813 | 2.017 | 2.175 | 2.339 | 2.456 | 2.615 | 2.748 | 3.140 | 3.380 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.009 | 517 | 650 | 703 | 727 | 1.069 | 923 | 1.136 | 843 | 620 | 382 | 1.834 | 627 |
| Total debt | 1.009 | 517 | 650 | 703 | 727 | 1.069 | 923 | 1.136 | 843 | 620 | 382 | 1.834 | 627 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PC | Audit | 2002 | — | — |
CK Management | Management | 2002 | — | — |
JK Management | Management | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CKM ODENSE HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Peder Clemmensen Pedersen | Audit | 0 companies |
| Carsten Kamph Mortensen | Management | 0 companies |
| Jørgen Kamph Mortensen | Management | 0 companies |