| Revenue | DKK -5K | -184% |
| EBITDA | DKK -5K | -184% |
| Net profit | DKK 60K | +9% |
| Total assets | DKK 505K | -78% |
| Equity | DKK 412K | +17% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.820 | 1.418 | 1.707 | 2.136 | 2.062 | 1.951 | 2.035 | 3.118 | 4.773 | 5.862 | 9.157 | -109 | 7 | -5 |
| Staff expenses | -1.523 | -1.260 | -1.577 | -1.655 | -1.641 | -1.753 | -1.672 | -2.395 | -3.662 | -4.257 | -4.443 | -11 | -0 | -0 |
| EBITDA | 544 | 199 | 130 | 481 | 421 | 199 | 363 | 722 | 1.111 | 1.485 | 4.700 | -120 | 7 | -5 |
| Depreciation & amort. | -247 | -42 | -60 | -19 | -32 | -16 | -22 | -70 | -104 | -121 | -90 | -0 | -0 | -0 |
| EBIT | 297 | 158 | 71 | 462 | 388 | 182 | 341 | 652 | 1.007 | 1.364 | 4.610 | -120 | 7 | -5 |
| Net financials | 3 | 12 | -2 | -57 | -40 | -32 | -10 | -21 | -56 | -53 | -55 | 51 | 64 | 92 |
| Profit before tax | 53 | 128 | 69 | 405 | 349 | 150 | 331 | 632 | 951 | 1.312 | 4.556 | -69 | 70 | 86 |
| Tax | 18 | 15 | 23 | 92 | 77 | 33 | 74 | 142 | 210 | 289 | 1.002 | -15 | 15 | 26 |
| Net profit | 50 | 112 | 46 | 313 | 272 | 117 | 257 | 489 | 741 | 1.023 | 3.553 | -54 | 55 | 60 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.478 | 2.358 | 1.295 | 1.768 | 1.733 | 1.577 | 1.227 | 2.136 | 2.757 | 3.371 | 4.254 | 2.426 | 2.311 | 505 |
| Equity | 1.785 | 1.848 | 171 | 485 | 397 | 242 | 232 | 364 | 875 | 1.198 | 3.851 | 297 | 352 | 412 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 303 | 0 | 102 | 0 | 0 | 0 | 0 |
| Short-term debt | 584 | 386 | 1.034 | 1.147 | 1.163 | 1.184 | 886 | 1.329 | 1.680 | 1.919 | 402 | 2.129 | 1.959 | 94 |
| Total debt | 584 | 386 | 1.034 | 1.147 | 1.163 | 1.184 | 886 | 1.632 | 1.680 | 2.021 | 402 | 2.129 | 1.959 | 94 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ED Management | Management | 2003 | — | — |
LD Unofficial title | Unofficial title | 2026 | — | — |
OL Management | Management | 2014 | — | — |
KC | Audit | 2003 | — | — |
HK Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HK Hedelund Holding ApS | Company | 50.0% | 50.0% | 2019 |
LYNGE ANDERSEN HOLDING ApS | Company | 50.0% | 50.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Egon Debel | Management | 0 companies |
| Lene Dinesen | Unofficial title | 0 companies |
| Ole Lynge Andersen | Management | 0 companies |
| Knud Christian Dyssemark | Audit | 0 companies |
| Henrik Konrad Hedelund | Management | 0 companies |