| Revenue | DKK -6K | -61% |
| EBITDA | DKK -4K | +80% |
| Net profit | DKK 255K | -63% |
| Total assets | DKK 1,9M | +178% |
| Equity | DKK 257K | +12148% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -4 | -6 | -7 | -18 | -22 | -24 | -20 | -11 | 611 | -14 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 92 | -4 | -6 | -147 | -18 | -22 | -24 | -20 | -1.511 | 716 | -21 | -4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 92 | -4 | -6 | -147 | -18 | -22 | -24 | -20 | -1.511 | 716 | -21 | -4 |
| Net financials | -135 | 49 | -122 | -38 | -803 | 156 | -48 | -172 | 59 | 665 | 685 | 288 |
| Profit before tax | -43 | 45 | -129 | -185 | -821 | 134 | -72 | -193 | -1.452 | 1.380 | 664 | 284 |
| Tax | -1 | -0 | -7 | -9 | -99 | 115 | -0 | -0 | -0 | -0 | -22 | 29 |
| Net profit | -42 | 45 | -122 | -176 | -722 | 19 | -72 | -193 | -1.452 | 1.380 | 686 | 255 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 611 | 656 | 3.165 | 2.969 | 2.265 | 2.582 | 1.972 | 1.737 | 167 | 355 | 674 | 1.872 |
| Equity | — | 653 | 531 | 355 | -367 | -348 | -420 | -612 | -2.065 | -684 | 2 | 257 |
| Long-term debt | 0 | 0 | 1.950 | 750 | 750 | 650 | 500 | 500 | 500 | 100 | 0 | 72 |
| Short-term debt | 3 | 3 | 684 | 1.864 | 1.882 | 2.280 | 1.892 | 1.849 | 1.732 | 940 | 672 | 1.543 |
| Total debt | 3 | 3 | 2.634 | 2.614 | 2.632 | 2.930 | 2.392 | 2.349 | 2.232 | 1.040 | 672 | 1.614 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Unofficial title | Unofficial title | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Harder Ulriksen | Unofficial title | 0 companies |