| Revenue | DKK 195K | -66% |
| EBITDA | DKK -329K | -407% |
| Net profit | DKK -193K | -165% |
| Total assets | DKK 2,7M | -14% |
| Equity | DKK 2,6M | -11% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.101 | 934 | 1.012 | 571 | 195 |
| Staff expenses | -700 | -704 | -572 | -636 | -524 |
| EBITDA | 931 | 184 | 440 | -65 | -329 |
| Depreciation & amort. | -19 | -37 | -37 | -28 | -0 |
| EBIT | 912 | 146 | 402 | -93 | -329 |
| Net financials | -554 | -404 | 230 | 480 | 84 |
| Profit before tax | 828 | -258 | 632 | 387 | -244 |
| Tax | 150 | 124 | 105 | 89 | -51 |
| Net profit | 678 | -382 | 527 | 299 | -193 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 8.877 | 2.847 | 2.986 | 3.129 | 2.707 |
| Equity | 2.817 | 2.322 | 2.735 | 2.916 | 2.600 |
| Long-term debt | 623 | 0 | 2 | 32 | 0 |
| Short-term debt | 5.437 | 525 | 246 | 172 | 107 |
| Total debt | 6.060 | 525 | 248 | 203 | 107 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2016 | |
| Chairman | 2003 | |
| Board of Directors | 2016 | |
| Former (2) | ||
| Board of Directors | 2014 – 2016 | |
| Board of Directors | 2003 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Camilla Amstrup Brandt | Board of Directors | 0 companies |
| Jane Hvid Amstrup Brandt | Chairman | 0 companies |
| Alice Sømark Brandt | Board of Directors | 0 companies |
| Jens Gunder Klokhøj | Board of Directors | 0 companies |
| Louise Marie Molin Brandt | Board of Directors | 0 companies |