| Revenue | DKK -178K | -137% |
| EBITDA | DKK -178K | -137% |
| Net profit | DKK -3,7M | +25% |
| Total assets | DKK 1,1M | -80% |
| Equity | DKK -4M | -1753% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Revenue | 643 | 479 | -178 |
| Staff expenses | -0 | -0 | -0 |
| EBITDA | 643 | 479 | -178 |
| Depreciation & amort. | 211 | -4.486 | -3.558 |
| EBIT | 431 | -4.007 | -3.736 |
| Net financials | -267 | -321 | -7 |
| Profit before tax | 165 | -4.329 | -3.743 |
| Tax | 865 | 694 | -0 |
| Net profit | -700 | -5.023 | -3.743 |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Total assets | 10.861 | 5.593 | 1.118 |
| Equity | 4.810 | -213 | -3.956 |
| Long-term debt | 5.579 | 5.240 | 0 |
| Short-term debt | 472 | 567 | 5.075 |
| Total debt | 6.051 | 5.807 | 5.075 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
JM Management | Management | 2008 | — | — |
JP Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
AS Management | Management | 2005 | — | — |
FA Management | Management | 2003 | — | — |
JA Management | Management | 2010 | — | — |
BJ Management | Management | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2003 | — | — | |
| Chairman | 2003 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MVJ MASKINER A/S | Company | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Bak Kristensen | Chief Executive Officer | 0 companies |
| Jørgen Mærsk | Management | 0 companies |
| Jesper Pedersen | Chief Executive Officer | 0 companies |
| Alex Skaanning Jensen | Management | 0 companies |
| Find Andersen | Management | 0 companies |
| Jens Aage Jensen | Management | 0 companies |
| Bo Juhl Petersen | Management | 0 companies |
| Ib Andersen | Board of Directors | 0 companies |
| Jørn Walther Kristiansen | Board of Directors | 0 companies |
| Erik Mortensen | Chairman | 0 companies |
| Lene Holgersen | Board of Directors | 0 companies |
| Hans Laurids Pedersen | Board of Directors | 0 companies |
| Rasmus Grønkjær Thing | Board of Directors | 0 companies |
| Kristian Guldager Bjørslev | Board of Directors | 0 companies |
| Bjarne Thing | Chairman | 0 companies |
| Svend Erik Jensen | Board of Directors | 0 companies |