| Revenue | DKK -99K | -25% |
| EBITDA | DKK -99K | +25% |
| Net profit | DKK 3,1M | +216% |
| Total assets | DKK 76,4M | +2% |
| Equity | DKK 75,8M | +4% |
| Employees | — | — |
| Item | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | -21 | -8 | -51 | -50 | -54 | -119 | -57 | -68 | -62 | -73 | 0 | -132 | -99 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | — | -21 | -8 | -51 | -50 | -54 | -119 | -57 | -68 | -62 | -73 | -82 | -132 | -99 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | -21 | -8 | -51 | -50 | -54 | -119 | -57 | -68 | -62 | -73 | -82 | -132 | -99 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.093 | 6.372 | 5.885 | 12.043 | 9.409 | 2.671 | -1.867 | 1.517 | 904 | 1.953 | 2.871 | 1.206 | 3.155 |
| Profit before tax | — | — | — | — | — | — | — | — | — | 5.072 | 6.021 | 5.728 | 9.589 | 9.356 | 2.552 | -1.924 | 1.449 | 841 | 1.880 | 2.789 | 1.074 | 3.057 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 108 | 96 | 32 | 90 | -41 | 55 | 108 | 64 | 220 | 84 | 131 | 99 | -26 |
| Net profit | — | — | — | — | — | — | — | — | — | 4.964 | 5.925 | 5.696 | 9.499 | 9.397 | 2.496 | -2.033 | 1.385 | 622 | 1.796 | 2.658 | 975 | 3.083 |
| Item | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 38.017 | 43.764 | 49.871 | 56.108 | 65.675 | 69.303 | 65.094 | 66.251 | 67.565 | 71.803 | 78.540 | 74.876 | 76.442 |
| Equity | — | — | — | — | — | — | — | — | — | 37.603 | 43.275 | 46.564 | 55.527 | 65.333 | 67.743 | 64.753 | 66.111 | 67.179 | 70.935 | 73.839 | 72.808 | 75.754 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 246 | 372 | 3.855 | 1.532 | 74 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 229 | 304 | 3.122 | 396 | 342 | 1.561 | 154 | 140 | 140 | 496 | 846 | 536 | 614 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 229 | 304 | 3.122 | 396 | 342 | 1.561 | 154 | 140 | 386 | 868 | 4.701 | 2.068 | 688 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| H. MARTINSEN, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |