| Revenue | DKK -35K | +9% |
| EBITDA | DKK -162K | -2% |
| Net profit | DKK 2,3M | +1006% |
| Total assets | DKK 56,7M | -4% |
| Equity | DKK 36,9M | +7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | -32 | -34 | -35 | -25 | -32 | -35 |
| Staff expenses | -0 | -0 | -73 | -142 | -127 | -127 |
| EBITDA | -32 | -34 | -107 | -167 | -159 | -162 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -32 | -34 | -107 | -167 | -159 | -162 |
| Net financials | 4.351 | 7.773 | 8.272 | 18.006 | 485 | 3.112 |
| Profit before tax | 4.319 | 7.739 | 8.165 | 17.839 | 326 | 2.950 |
| Tax | -0 | 498 | 2.005 | 4.232 | 120 | 667 |
| Net profit | 4.319 | 7.240 | 6.160 | 13.607 | 206 | 2.283 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 29.092 | 36.345 | 50.135 | 59.574 | 59.059 | 56.686 |
| Equity | 13.670 | 20.911 | 27.071 | 34.378 | 34.584 | 36.867 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15.421 | 15.434 | 23.064 | 25.196 | 24.475 | 19.819 |
| Total debt | 15.421 | 15.434 | 23.064 | 25.196 | 24.475 | 19.819 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GE Audit | Audit | 1986 | — | — |
UT Management | Management | 1986 | — | — |
PH Management | Management | 2002 | — | — |
JA Management | Management | 1986 | — | — |
ST Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
JB Chief Executive Officer | Chief Executive Officer | 2000 | — | — |
PS Unofficial title | Unofficial title | 2018 | — | — |
JV Audit | Audit | 1996 | — | — |
TS Founder | Founder | 1986 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2003 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 1986 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PHZ INVEST 1 A/S | Company | 100.0% | 100.0% | 2003 |
PHZ HOLDING ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Gustav Egon Hansen | Audit | 0 companies |
| Ulrich Trust | Management | 0 companies |
| Peter Hermann Zobel | Management | 0 companies |
| Jan Arvid Stridh Christensen | Management | 0 companies |
| Søren Theilgaard | Chief Executive Officer | 0 companies |
| Jes Boje Kjærulff Petersen | Chief Executive Officer | 0 companies |
| Peter Schiøtz | Unofficial title | 0 companies |
| Jon Valdemar Ragborg | Audit | 0 companies |
| Thor Stadil | Founder | 0 companies |
| Gerner Wolff-Sneedorff | Chairman | 0 companies |
| Jørn Qviste | Board of Directors | 0 companies |
| Sebastian Bille Christmas Poulsen | Board of Directors | 0 companies |
| Caroline Zobel | Board of Directors | 0 companies |