| Revenue | DKK 1,5M | +202% |
| EBITDA | DKK 1,4M | +184% |
| Net profit | DKK 618K | +108% |
| Total assets | DKK 16,6M | -5% |
| Equity | DKK 12,5M | +4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 132 | 134 | 144 | 158 | 199 | 207 | 136 | 250 | 502 | 570 | 339 | 728 | 498 | 1.505 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -90 |
| EBITDA | 132 | 134 | 144 | 158 | 199 | 207 | 136 | 250 | 502 | 570 | 339 | 728 | 498 | 1.415 |
| Depreciation & amort. | 27 | 27 | -35 | -57 | -127 | -127 | -112 | -124 | -140 | -161 | -203 | -208 | -208 | -200 |
| EBIT | 105 | 107 | 110 | 102 | 72 | 80 | 25 | 126 | 362 | 408 | 136 | 521 | 291 | 1.214 |
| Net financials | -134 | -5 | 50 | 131 | 128 | 1.763 | 125 | -546 | -324 | 1.826 | -1.774 | 1.557 | 100 | -449 |
| Profit before tax | -29 | 102 | 160 | 233 | 200 | 1.843 | 150 | -420 | 37 | 2.234 | -1.639 | 2.077 | 390 | 766 |
| Tax | -7 | 26 | 141 | 75 | 54 | 397 | -13 | -27 | 13 | 407 | -0 | 73 | 93 | 148 |
| Net profit | -22 | 77 | 19 | 158 | 146 | 1.446 | 163 | -393 | 25 | 1.828 | -1.639 | 2.004 | 297 | 618 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.520 | 2.483 | 2.889 | 5.678 | 13.744 | 15.468 | 16.127 | 15.567 | 15.247 | 19.157 | 19.555 | 20.076 | 17.450 | 16.598 |
| Equity | 1.004 | 1.080 | 1.099 | 1.257 | 9.040 | 10.384 | 10.444 | 9.945 | 9.970 | 11.798 | 10.159 | 12.049 | 12.046 | 12.542 |
| Long-term debt | 1.331 | 1.185 | 1.038 | 3.017 | 4.069 | 4.115 | 4.062 | 4.008 | 3.953 | 4.256 | 3.840 | 3.780 | 3.809 | 133 |
| Short-term debt | 186 | 217 | 752 | 1.404 | 632 | 969 | 1.620 | 1.613 | 1.324 | 3.103 | 5.556 | 4.247 | 1.595 | 3.923 |
| Total debt | 1.516 | 1.403 | 1.790 | 4.421 | 4.701 | 5.084 | 5.683 | 5.621 | 5.277 | 7.360 | 9.396 | 8.027 | 5.404 | 4.056 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EN Founder | Founder | 1986 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2022 | |
| Individual | 25.0% | 25.0% | 2022 | |
MINDEGADE HOLDING ApS | Company | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Ellen Nikoline Knudsen | Founder | 0 companies |