| Revenue | DKK 351K | -70% |
| EBITDA | DKK 351K | -70% |
| Net profit | DKK 376K | -63% |
| Total assets | DKK 2,7M | -41% |
| Equity | DKK 1,5M | +2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.156 | 3.148 | 4.001 | 5.010 | 5.094 | 2.491 | 2.286 | 214 | 32 | 1.072 | 1.385 | 1.189 | 351 |
| Staff expenses | -2.528 | -2.219 | -2.997 | -2.638 | -3.393 | -3.118 | -1.167 | -0 | -0 | -0 | -13 | -0 | -0 |
| EBITDA | 628 | 929 | 1.004 | 1.841 | 1.701 | -626 | 1.119 | 214 | 32 | 1.072 | 1.372 | 1.189 | 351 |
| Depreciation & amort. | -349 | -302 | -275 | -543 | -634 | -660 | -8 | -8 | -2 | -0 | -0 | -0 | -0 |
| EBIT | 280 | 627 | 729 | 1.298 | 1.066 | -1.286 | 1.111 | 206 | 30 | 1.072 | 1.372 | 1.189 | 351 |
| Net financials | 4 | 6 | 1 | -8 | -3 | -21 | -33 | -47 | 50 | -3 | 46 | 98 | 132 |
| Profit before tax | 284 | 633 | 731 | 1.291 | 1.063 | -1.307 | 1.078 | 160 | 81 | 1.069 | 1.418 | 1.288 | 483 |
| Tax | 73 | 161 | 179 | 309 | 225 | -287 | 238 | 36 | 18 | 235 | 312 | 284 | 107 |
| Net profit | 211 | 472 | 551 | 982 | 838 | -1.021 | 840 | 124 | 63 | 833 | 1.106 | 1.004 | 376 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.446 | 3.492 | 3.016 | 3.846 | 3.972 | 2.087 | 3.780 | 1.673 | 1.595 | 2.448 | 3.081 | 4.551 | 2.677 |
| Equity | 1.220 | 1.292 | 1.344 | 1.825 | 2.663 | 1.642 | 2.400 | 662 | 725 | 1.558 | 2.215 | 1.504 | 1.531 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.173 | 2.176 | 1.616 | 1.848 | 1.178 | 445 | 948 | 311 | 470 | 889 | 867 | 3.047 | 1.147 |
| Total debt | 1.173 | 2.176 | 1.616 | 1.848 | 1.178 | 445 | 1.380 | 1.011 | 870 | 889 | 867 | 3.047 | 1.147 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FS Management | Management | 2003 | — | — |
MP Management | Management | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Saber Holding ApS | Company | 100.0% | 100.0% | 2003 |
| Individual | 25.0% | 25.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Farzad Saber | Management | 0 companies |
| Michael Peter Gregers Nielsen | Management | 0 companies |
| Anne Thoustrup Saber | Chairman | 0 companies |
| Peter Dann Jørgensen | Board of Directors | 0 companies |
| Bjarne Torben Schjølin | Board of Directors | 0 companies |
| Anders Nørskov | Chairman | 0 companies |
| Jonas Thoustrup Saber | Board of Directors | 0 companies |
| Niels Bjørn-Andersen | Board of Directors | 0 companies |
| Suzanne Aaholm Hansen | Board of Directors | 0 companies |