| Revenue | DKK 2,9M | -15% |
| EBITDA | DKK 155K | +224% |
| Net profit | DKK 168K | +155% |
| Total assets | DKK 7,5M | -4% |
| Equity | DKK 4,1M | +4% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.123 | 4.199 | 4.192 | 5.280 | 5.040 | 4.198 | 4.898 | 4.332 | 4.879 | 4.560 | 4.168 | 3.851 | 3.384 | 2.884 |
| Staff expenses | -2.793 | -2.564 | -2.897 | -3.008 | -3.084 | -2.640 | -2.657 | -2.744 | -2.617 | -1.906 | -1.549 | -2.779 | -3.509 | -2.729 |
| EBITDA | 1.329 | 1.635 | 1.295 | 2.272 | 1.955 | 1.558 | 2.241 | 1.588 | 2.262 | 2.654 | 2.619 | 1.072 | -125 | 155 |
| Depreciation & amort. | 376 | -350 | -350 | -350 | -350 | -353 | -362 | -362 | -359 | -350 | -350 | -350 | -350 | -0 |
| EBIT | 953 | 1.285 | 945 | 1.922 | 1.605 | 1.205 | 1.878 | 1.226 | 1.902 | 2.304 | 2.269 | 722 | -475 | 155 |
| Net financials | -19 | -233 | 19 | -155 | -130 | -3 | -3 | -2 | -5 | -21 | 0 | 49 | 95 | 58 |
| Profit before tax | 934 | 1.053 | 965 | 1.767 | 1.475 | 1.202 | 1.876 | 1.224 | 1.898 | 2.283 | 2.269 | 771 | -380 | 213 |
| Tax | 234 | 337 | 226 | 411 | 331 | 271 | 435 | 286 | 419 | 505 | 513 | 180 | -77 | 45 |
| Net profit | 700 | 716 | 739 | 1.356 | 1.144 | 931 | 1.441 | 938 | 1.479 | 1.778 | 1.756 | 591 | -303 | 168 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.733 | 12.919 | 13.050 | 12.132 | 9.502 | 8.691 | 8.592 | 8.172 | 9.925 | 12.482 | 13.012 | 10.221 | 7.743 | 7.457 |
| Equity | 6.374 | 6.389 | 5.378 | 5.134 | 4.979 | 4.910 | 4.850 | 4.288 | 4.617 | 5.394 | 5.650 | 4.741 | 3.938 | 4.106 |
| Long-term debt | 4.583 | 4.583 | 3.494 | 3.437 | 779 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.776 | 1.946 | 4.177 | 3.560 | 3.744 | 3.781 | 3.669 | 3.702 | 5.205 | 6.870 | 7.208 | 5.403 | 3.805 | 3.351 |
| Total debt | 7.360 | 6.530 | 7.672 | 6.997 | 4.524 | 3.781 | 3.669 | 3.702 | 5.205 | 6.870 | 7.208 | 5.403 | 3.805 | 3.351 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Management | Management | 2020 | — | — |
HJ Management | Management | 2022 | — | — |
AA Management | Management | 2004 | — | — |
BL Management | Management | 2003 | — | — |
HP Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
JB Management | Management | 2012 | — | — |
HS Management | Management | 2008 | — | — |
EB Management | Management | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ITD HOLDING A/S | Company | 20.0% | 20.0% | 2025 |
MELDGAARD HOLDING A/S | Company | 20.0% | 20.0% | 2025 |
TLI HOLDING ApS | Company | 20.0% | 20.0% | 2025 |
ABENA HOLDING A/S | Company | 20.0% | 20.0% | 2025 |
BITTEN OG MADS CLAUSENS FOND | Company | 33.3% | 5.0% | 2010 |
FONDEN TIL FREMME AF ELITESPORT OG KULTUR I SØNDERJYLLAND | Company | 33.3% | 66.7% | 2010 |
Datoselskabet af 6. januar 2026 A/S | Company | 100.0% | 100.0% | 2018 |
Davidsen A/S | Company | 5.0% | 0.0% | 2010 |
LINAK A/S | Company | 5.0% | 0.0% | 2010 |
Sønderjyske Ejendomme A/S | Company | 33.3% | 5.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Baagøe Rasmussen | Management | 0 companies |
| Henrik Jepsen | Management | 0 companies |
| Anders Aagaard Andresen | Management | 0 companies |
| Bjarne Leheen Ditlevsen | Management | 0 companies |
| Henrik Præst | Chief Executive Officer | 0 companies |
| Jan Brandt Schmidt | Management | 0 companies |
| Henrik Sommer Sørensen | Management | 0 companies |
| Erik Berg | Management | 0 companies |
| Steen Rosenkrantz de Neergaard | Board of Directors | 0 companies |
| Jens Peter Toft | Board of Directors | 0 companies |
| Jens Rønn Olesen | Board of Directors | 0 companies |
| Steen Folmer Pedersen | Board of Directors | 0 companies |
| Claus Guldager | Board of Directors | 0 companies |
| Lars Christian Harris Engel | Board of Directors | 0 companies |
| Johanne Louise Tolstrup Unbehaun | Board of Directors | 0 companies |
| Gynther Kohls | Chairman | 0 companies |
| Carsten Friis | Board of Directors | 0 companies |
| Johan Peter Nielsen | Board of Directors | 0 companies |
| Stefan Kumarage Schou | Board of Directors | 0 companies |
| Michael Sylvester Saxtorph | Chairman | 0 companies |
| Per Rosenberg Andersen | Board of Directors | 0 companies |
| Preben Terp-Nielsen | Board of Directors | 0 companies |
| Per Egebæk Have | Board of Directors | 0 companies |
| Torben Lindvang | Chairman | 0 companies |