| Revenue | DKK 1M | +4% |
| EBITDA | DKK 472K | -12% |
| Net profit | DKK 378K | -11% |
| Total assets | DKK 2,9M | +13% |
| Equity | DKK 2,2M | +20% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.166 | 1.360 | 1.159 | 1.224 | 954 | -24 | -17 | 277 | 1.041 | 1.155 | 969 | 996 | 1.036 |
| Staff expenses | -739 | -726 | -706 | -962 | -832 | -319 | -142 | -154 | -343 | -332 | -322 | -462 | -564 |
| EBITDA | 91 | 634 | 453 | 262 | 123 | -343 | -159 | 123 | 698 | 824 | 646 | 534 | 472 |
| Depreciation & amort. | -26 | -21 | -15 | -3 | -0 | -0 | -0 | -0 | -6 | -6 | -6 | -6 | -5 |
| EBIT | 64 | 613 | 438 | 259 | 123 | -343 | -159 | 123 | 692 | 818 | 641 | 528 | 467 |
| Net financials | 60 | 54 | 44 | 21 | -48 | -76 | -60 | -20 | -8 | -28 | -20 | 20 | 19 |
| Profit before tax | 460 | 667 | 482 | 279 | 75 | -418 | -219 | 103 | 685 | 790 | 621 | 548 | 486 |
| Tax | 116 | 167 | 119 | 66 | 17 | -18 | -0 | -20 | 71 | 174 | 138 | 121 | 108 |
| Net profit | 8 | 501 | 364 | 214 | 58 | -400 | -219 | 124 | 614 | 616 | 483 | 427 | 378 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.225 | 3.663 | 4.089 | 4.282 | 4.096 | 3.580 | 2.541 | 2.605 | 3.539 | 4.036 | 4.222 | 2.573 | 2.911 |
| Equity | 2.590 | 3.091 | 2.954 | 2.168 | 2.226 | 1.825 | 1.607 | 1.730 | 2.344 | 2.961 | 3.444 | 1.870 | 2.249 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 636 | 572 | 1.135 | 2.113 | 1.870 | 1.754 | 935 | 874 | 1.195 | 1.075 | 777 | 702 | 662 |
| Total debt | 636 | 572 | 1.135 | 2.113 | 1.870 | 1.754 | 935 | 874 | 1.195 | 1.075 | 777 | 702 | 662 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OR Audit | Audit | 2003 | — | — |
IH Management | Management | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HARRITZ HOLDING ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Rossen-Jørgensen | Audit | 0 companies |
| Inger Harritz | Management | 0 companies |