| Revenue | DKK 4,9M | -6% |
| EBITDA | DKK 4,9M | -6% |
| Net profit | DKK 53,2M | -28% |
| Total assets | DKK 981,1M | +27% |
| Equity | DKK 885,4M | +33% |
| Employees | 1 | — |
| Item | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | 3.362 | 3.943 | 4.048 | — | 5.489 | 1.569 | 2.149 | 1.903 | -151 | 1.276 | 4.258 | 5.242 | 4.918 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2.715 | -3.484 | -2.848 | -2.922 | -227 | -215 | -38 | -45 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | — | 647 | 459 | 1.200 | 25 | 5.262 | 1.354 | 2.111 | 1.858 | -151 | 1.276 | 4.258 | 5.242 | 4.918 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | 647 | 459 | 1.200 | 25 | 5.262 | 1.354 | 2.111 | 1.858 | -151 | 1.276 | 4.258 | 5.242 | 4.918 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.704 | 19.917 | 20.228 | 10.086 | 31.859 | 45.788 | 21.757 | 49.611 | 36.052 | 26.075 | 27.667 | 66.486 | 48.323 |
| Profit before tax | — | — | — | — | — | — | — | — | — | 18.351 | 20.376 | 21.428 | 10.111 | 37.121 | 47.142 | 23.868 | 51.469 | 35.783 | 27.351 | 31.925 | 71.728 | 53.241 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | — | — | — | — | — | — | — | — | — | 18.351 | 20.376 | 21.428 | 10.111 | 37.121 | 47.142 | 23.868 | 53.007 | 39.399 | 5.000 | 15.000 | 73.959 | 53.241 |
| Item | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 293.357 | 311.048 | 377.584 | 384.408 | 486.441 | 502.527 | 513.507 | 559.339 | 665.944 | 694.223 | 733.148 | 775.280 | 981.149 |
| Equity | — | — | — | — | — | — | — | — | — | 182.706 | 205.593 | 277.035 | 288.850 | 348.654 | 419.209 | 443.144 | 498.488 | 530.809 | 552.678 | 607.944 | 664.445 | 885.443 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 105.779 | 100.784 | 93.932 | 90.179 | 81.052 | 70.760 | 52.010 | 48.260 | 122.613 | 116.000 | 110.072 | 95.407 | 80.565 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.872 | 4.671 | 6.617 | 5.379 | 56.735 | 12.558 | 18.353 | 12.591 | 12.522 | 25.545 | 15.132 | 15.428 | 15.141 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 110.651 | 105.455 | 100.549 | 95.558 | 137.787 | 83.318 | 70.363 | 60.851 | 135.135 | 141.545 | 125.204 | 110.835 | 95.706 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
UB Management | Management | 2010 | — | — |
| Audit | 2005 | — | — | |
P | Audit | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2004 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ÅLKÆR INVEST ApS | Company | 33.3% | 33.3% | 2010 |
KØLHEDE INVEST A/S | Company | 15.0% | 15.0% | 2010 |
Tokløveret Holding ApS | Company | 15.0% | 15.0% | 2021 |
IN2AGRICULTURE ApS | Company | 10.0% | 10.0% | 2017 |
Kiersminde ApS | Company | 10.0% | 10.0% | 2021 |
Stenagergaard Invest II ApS | Company | 10.0% | 10.0% | 2021 |
Stenagergaard Invest II ApS | Company | 10.0% | 10.0% | 2020 |
KIERSMINDE ApS | Company | 10.0% | 10.0% | 2010 |
Stenagergaard Invest 4 ApS | Company | 10.0% | 10.0% | 2020 |
TOKLØVERET HOLDING ApS | Company | 15.0% | 15.0% | 2010 |
Agrovakia Holding ApS | Company | 33.3% | 33.3% | 2020 |
STENAGERGAARD INVEST ApS | Company | 10.0% | 10.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Ulrik Biel Hansen | Management | 0 companies |
| Qurios Statsautoriseret Revisionsinteressentskab | Audit | 0 companies |
| PricewaterhouseCoopers | Audit | 0 companies |
| Erling Bech Poulsen | Board of Directors | 0 companies |
| Lars Peter Rasmussen | Board of Directors | 0 companies |
| Claus Clausen | Chairman | 0 companies |
| Ole Sloth Nielsen | Board of Directors | 0 companies |
| Karsten Boyschau Madsen | Board of Directors | 0 companies |
| Ole Finn Jensen | Board of Directors | 0 companies |