| Revenue | DKK 404K | +8% |
| EBITDA | DKK 404K | +8% |
| Net profit | DKK 243K | +11% |
| Total assets | DKK 3,6M | +2% |
| Equity | DKK 476K | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 330 | 331 | 356 | 369 | 381 | 366 | 377 | 397 | 400 | 398 | 399 | 415 | 374 | 404 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 330 | 331 | 356 | 369 | 381 | 366 | 377 | 397 | 400 | 398 | 399 | 415 | 374 | 404 |
| Depreciation & amort. | 28 | 28 | 28 | 28 | 28 | 28 | -28 | -28 | -28 | -28 | -32 | -33 | -33 | -33 |
| EBIT | 302 | 303 | 328 | 341 | 354 | 339 | 349 | 369 | 373 | 370 | 367 | 382 | 341 | 371 |
| Net financials | -128 | -78 | -32 | -5 | -2 | -2 | -4 | -2 | -2 | -0 | -66 | -64 | -60 | -58 |
| Profit before tax | 174 | 225 | 297 | 336 | 351 | 337 | 344 | 367 | 370 | 369 | 300 | 318 | 281 | 313 |
| Tax | 44 | 57 | 44 | 80 | 82 | 74 | 76 | 81 | 82 | 81 | 66 | 70 | 63 | 70 |
| Net profit | 130 | 168 | 253 | 256 | 269 | 263 | 268 | 286 | 289 | 288 | 234 | 248 | 218 | 243 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.602 | 4.776 | 3.308 | 3.377 | 3.419 | 3.379 | 3.324 | 3.279 | 3.214 | 3.163 | 3.558 | 3.770 | 3.522 | 3.586 |
| Equity | 1.061 | 1.229 | 1.232 | 1.238 | 1.243 | 1.505 | 1.512 | 1.530 | 1.533 | 1.533 | 367 | 615 | 433 | 476 |
| Long-term debt | 1.335 | 1.335 | 1.335 | 1.335 | 1.291 | 1.205 | 1.117 | 1.029 | 942 | 853 | 2.408 | 2.293 | 2.170 | 2.046 |
| Short-term debt | 1.990 | 1.975 | 514 | 558 | 622 | 387 | 395 | 401 | 402 | 421 | 366 | 374 | 412 | 538 |
| Total debt | 3.325 | 3.310 | 1.849 | 1.893 | 1.913 | 1.591 | 1.512 | 1.430 | 1.344 | 1.273 | 2.773 | 2.667 | 2.583 | 2.585 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CH Management | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HAMEOL HOLDING ApS | Company | 100.0% | 100.0% | 2021 |
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Hansen | Management | 0 companies |