| Revenue | DKK 27K | -88% |
| EBITDA | DKK -473K | -301% |
| Net profit | DKK -460K | -594% |
| Total assets | DKK 4,2M | -11% |
| Equity | DKK -14K | -103% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 240 | 323 | 313 | 277 | 237 | 285 | 366 | 372 | 313 | 314 | 366 | 235 | 27 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 240 | 323 | 313 | 277 | -63 | 293 | 379 | -83 | 306 | -217 | 195 | 235 | -473 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 240 | 323 | 313 | 277 | -63 | 293 | 379 | -83 | 306 | -217 | 195 | 235 | -473 |
| Net financials | -312 | -259 | -253 | -235 | -203 | -196 | -193 | -232 | -132 | -123 | -120 | -116 | -118 |
| Profit before tax | -72 | 64 | 61 | 42 | -265 | 97 | 186 | -315 | 174 | -340 | 74 | 119 | -590 |
| Tax | -18 | 8 | -2 | -18 | -58 | 21 | 44 | -70 | 39 | -74 | 18 | 26 | -130 |
| Net profit | -54 | 56 | 63 | 59 | -207 | 76 | 142 | -245 | 135 | -267 | 57 | 93 | -460 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.407 | 5.825 | 6.117 | 6.089 | 5.649 | 5.808 | 5.846 | 5.506 | 5.458 | 4.924 | 4.853 | 4.748 | 4.223 |
| Equity | 484 | 540 | 603 | 662 | 455 | 531 | 673 | 428 | 563 | 297 | 353 | 446 | -14 |
| Long-term debt | 4.062 | 3.941 | 3.809 | 3.661 | 3.469 | 3.271 | 3.069 | 2.993 | 2.618 | 2.396 | 2.260 | 2.123 | 1.985 |
| Short-term debt | 1.571 | 958 | 1.305 | 1.364 | 1.360 | 1.611 | 1.677 | 1.731 | 1.896 | 1.939 | 1.956 | 1.867 | 2.021 |
| Total debt | 5.634 | 4.900 | 5.115 | 5.025 | 4.829 | 4.883 | 4.746 | 4.724 | 4.514 | 4.334 | 4.216 | 3.990 | 4.007 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CL Management | Management | 2012 | — | — |
PH Management | Management | 1986 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HØJSTRUP HOLDING ApS | Company | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Casper Larsson Højstrup | Management | 0 companies |
| Peder Højstrup | Management | 0 companies |