| Revenue | DKK -28K | +161% |
| EBITDA | DKK -28K | -161% |
| Net profit | DKK -156K | -684% |
| Total assets | DKK 622K | -20% |
| Equity | DKK 361K | -29% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -16 | 231 | 449 | 365 | 210 | -41 | -44 | -59 | -34 | -42 | -11 | -28 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -20 | -5 | -1 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | 145 | 231 | 449 | 365 | 210 | -170 | -49 | -60 | -34 | -42 | -11 | -28 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -13 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | 145 | 231 | 449 | 365 | 197 | -170 | -49 | -60 | -34 | -42 | -11 | -28 |
| Net financials | 1.518 | 26 | 81 | -61 | -378 | 806 | 517 | 125 | -87 | 48 | 20 | -9 | -128 |
| Profit before tax | 1.505 | 171 | 312 | 388 | -13 | 1.003 | 347 | 205 | -146 | 13 | -22 | -20 | -156 |
| Tax | -90 | 3 | 41 | 90 | 82 | 57 | -53 | 5 | -18 | 4 | -32 | -0 | -0 |
| Net profit | 1.595 | 168 | 271 | 298 | -95 | 946 | 400 | 200 | -129 | 10 | 10 | -20 | -156 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.723 | 2.467 | 2.587 | 1.928 | 1.599 | 2.362 | 5.180 | 2.355 | 2.156 | 1.787 | 1.120 | 779 | 622 |
| Equity | 1.795 | 1.563 | 1.585 | 1.633 | 1.287 | 1.983 | 1.983 | 1.933 | 1.804 | 1.514 | 524 | 506 | 361 |
| Long-term debt | 862 | 888 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 65 | 16 | 1.003 | 296 | 311 | 367 | 3.197 | 423 | 352 | 274 | 596 | 273 | 262 |
| Total debt | 927 | 904 | 1.003 | 296 | 311 | 367 | 3.197 | 423 | 352 | 274 | 596 | 273 | 262 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VK Management | Management | 2002 | — | — |
MU Management | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Viggo Kamstrup Janum | Management | 0 companies |
| Mogens Ullerup Kjær | Management | 0 companies |