| Revenue | DKK -10K | -72% |
| EBITDA | DKK -10K | +72% |
| Net profit | DKK 1,4M | +102% |
| Total assets | DKK 21,2M | +47% |
| Equity | DKK 12,9M | +11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -11 | -8 | -8 | -7 | -9 | -13 | -17 | -13 | -20 | -26 | -29 | -36 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -11 | -8 | -8 | -7 | -9 | -13 | -17 | -13 | -20 | -26 | -29 | -36 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -11 | -8 | -8 | -7 | -9 | -13 | -17 | -13 | -20 | -26 | -29 | -36 | -10 |
| Net financials | 1.092 | 1.462 | 306 | 496 | 498 | 905 | 2.064 | 1.409 | 664 | 1.773 | 1.049 | 1.113 | 723 | 1.397 |
| Profit before tax | 1.087 | 1.451 | 297 | 488 | 492 | 896 | 2.051 | 1.392 | 651 | 1.753 | 1.023 | 1.084 | 687 | 1.387 |
| Tax | -0 | -0 | -0 | 48 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 |
| Net profit | 1.087 | 1.451 | 297 | 441 | 492 | 896 | 2.051 | 1.392 | 651 | 1.753 | 1.023 | 1.084 | 687 | 1.389 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.750 | 3.778 | 4.121 | 4.537 | 5.506 | 4.381 | 5.768 | 7.045 | 8.091 | 9.327 | 12.417 | 13.563 | 14.415 | 21.221 |
| Equity | 618 | 2.069 | 2.270 | 2.612 | 3.004 | 3.799 | 5.746 | 7.032 | 7.575 | 9.218 | 10.128 | 11.094 | 11.659 | 12.912 |
| Long-term debt | 1.000 | 1.000 | 1.000 | 1.000 | 1.000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.000 |
| Short-term debt | 1.131 | 708 | 851 | 925 | 1.501 | 582 | 22 | 13 | 516 | 109 | 2.289 | 2.469 | 2.757 | 4.309 |
| Total debt | 2.131 | 1.708 | 1.851 | 1.925 | 2.501 | 582 | 22 | 13 | 516 | 109 | 2.289 | 2.469 | 2.757 | 8.309 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Qurios Statsautoriseret Revisionsinteressentskab | Audit | 0 companies |