| Revenue | DKK 5,7M | -9% |
| EBITDA | DKK 7,8M | +405% |
| Net profit | DKK 1,4M | +541% |
| Total assets | DKK 284,5M | -1% |
| Equity | DKK 111M | -33% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 25.088 | 24.827 | 18.966 | 6.254 | 5.663 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 11.232 | 76.311 | -7.477 | 1.542 | 7.789 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 11.232 | 76.311 | -7.477 | 1.542 | 7.789 |
| Net financials | -443 | -424 | -803 | -1.925 | -8.475 |
| Profit before tax | 10.789 | 75.887 | -8.280 | -383 | 3.815 |
| Tax | 2.562 | 11.252 | -1.492 | -73 | 2.447 |
| Net profit | 8.227 | 64.635 | -6.788 | -310 | 1.367 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 271.570 | 325.380 | 306.868 | 288.448 | 284.488 |
| Equity | 156.745 | 205.380 | 182.591 | 166.281 | 111.009 |
| Long-term debt | 75.553 | 74.967 | 55.688 | 55.795 | 132.766 |
| Short-term debt | 5.705 | 5.271 | 33.554 | 31.263 | 5.454 |
| Total debt | 81.258 | 80.238 | 89.242 | 87.058 | 138.220 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DK Management | Management | 2016 | — | — |
ML Management | Management | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2002 | — | — | |
| Chairman | 2002 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ARP-HANSEN HOTEL GROUP A/S | Company | 100.0% | 100.0% | 2016 |
KAVI INVEST A/S | Company | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Dorte Krak | Management | 0 companies |
| Michael Lassen Jordan | Management | 0 companies |
| Mathilde Petri | Board of Directors | 0 companies |
| Jon Dyhre Hansen | Board of Directors | 0 companies |
| Bo Rygaard | Board of Directors | 0 companies |
| Knud Aage Gerstenberg | Chairman | 0 companies |
| Lene Tranberg | Board of Directors | 0 companies |
| Birte Rasmussen | Chairman | 0 companies |
| Hans Christian Hansen | Board of Directors | 0 companies |
| Henning Arp-Hansen | Chairman | 0 companies |
| Ingrid Annette Svensson | Board of Directors | 0 companies |
| Claus Barrett | Board of Directors | 0 companies |
| Niels Frederiksen | Board of Directors | 0 companies |
| Jens Sophus Frede Jordan | Chairman | 0 companies |
| Nils Peder Albert Thalbitzer-Foldskov | Board of Directors | 0 companies |
| Bendt Hansen | Board of Directors | 0 companies |