| Revenue | DKK -13K | +98% |
| EBITDA | DKK -13K | -98% |
| Net profit | DKK 9,9M | +417% |
| Total assets | DKK 37,8M | +36% |
| Equity | DKK 9,3M | +1576% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -9 | -10 | -9 | -11 | -8 | -9 | -10 | -6 | -13 |
| Staff expenses | -100 | -95 | -95 | -95 | -20 | -20 | -20 | -80 | -0 | -0 |
| EBITDA | -107 | -104 | -105 | -104 | -31 | -28 | -29 | 70 | -6 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -107 | -104 | -105 | -104 | -31 | -28 | -29 | 70 | -6 | -13 |
| Net financials | -4.926 | 1.882 | 1.719 | -13.514 | -6.939 | -2.301 | 944 | -3.801 | 1.482 | 9.911 |
| Profit before tax | -5.033 | 1.778 | 1.613 | -13.618 | -6.969 | -2.329 | 915 | -3.731 | 1.476 | 9.898 |
| Tax | -1.252 | 453 | 410 | -3.171 | -1.397 | 1.724 | 707 | -60 | -437 | -0 |
| Net profit | -3.781 | 1.325 | 1.203 | -10.447 | -5.573 | -4.053 | 208 | -3.671 | 1.913 | 9.898 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.474 | 5.731 | 7.486 | 6.826 | 29.958 | 29.942 | 30.196 | 26.395 | 27.877 | 37.788 |
| Equity | -7.034 | -5.708 | -4.505 | -14.953 | 1.475 | 922 | 1.130 | -2.541 | -628 | 9.270 |
| Long-term debt | 86 | 298 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10.508 | 11.440 | 11.991 | 21.778 | 28.484 | 29.021 | 29.066 | 28.936 | 28.505 | 28.518 |
| Total debt | 10.508 | 11.440 | 11.991 | 21.778 | 28.484 | 29.021 | 29.066 | 28.936 | 28.505 | 28.518 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EK Management | Management | 1985 | — | — |
Od Management | Management | 1985 | — | — |
Ed Management | Management | 1985 | — | — |
KS Management | Management | 1985 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1985 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 1985 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SKARE HOLDING A/S | Company | 100.0% | 100.0% | 1994 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Klixbüll | Management | 0 companies |
| Ole de Fønss | Management | 0 companies |
| Erik de Fønss | Management | 0 companies |
| Kurt Skare | Management | 0 companies |
| Henry Jensen | Board of Directors | 0 companies |
| Gitte Skare | Board of Directors | 0 companies |
| Jørn Peter Storck | Board of Directors | 0 companies |
| Egon Hjarsbech Uhrskov Nielsen | Board of Directors | 0 companies |
| Nicolai Theodor Christiansen | Board of Directors | 0 companies |
| Peder Møller Jensen | Board of Directors | 0 companies |
| Carsten Tvede-Møller | Board of Directors | 0 companies |
| Kim Skare | Board of Directors | 0 companies |
| Birgith Dall Skare | Board of Directors | 0 companies |