| Revenue | DKK 910 | — |
| EBITDA | DKK 910 | +101% |
| Net profit | DKK 908 | +101% |
| Total assets | DKK 54K | -9% |
| Equity | DKK -614K | +0% |
| Employees | 1 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 81 | 490 | 116 | 370 | 347 | 0 | — | 303 | 8 | 16 | 0 | 0 | 1 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | 71 | 46 | 115 | 191 | 144 | -4 | -7 | 181 | 94 | 10 | -499 | -89 | 1 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | 71 | 46 | 115 | 191 | 144 | -4 | -7 | 181 | 94 | 10 | -499 | -89 | 1 |
| Net financials | 82 | -338 | 227 | -106 | -542 | 150 | -342 | -587 | 223 | -113 | 56 | -131 | -0 | 0 |
| Profit before tax | 74 | -266 | 272 | 9 | -351 | 294 | -346 | -594 | 404 | -19 | 66 | -629 | -89 | 1 |
| Tax | -0 | -0 | 11 | 25 | 30 | 31 | -0 | -4 | 40 | 22 | 2 | -31 | -20 | 0 |
| Net profit | 74 | -266 | 261 | -15 | -381 | 263 | -346 | -590 | 364 | -40 | 64 | -598 | -69 | 1 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 124 | 5 | 91 | 668 | 224 | 694 | 603 | 84 | 305 | 281 | 546 | 127 | 59 | 54 |
| Equity | -76 | -349 | -88 | 504 | 5 | 268 | -956 | -336 | 29 | -11 | 53 | -545 | -615 | -614 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 200 | 354 | 180 | 165 | 219 | 426 | 1.559 | 419 | 276 | 292 | 494 | 672 | 674 | 667 |
| Total debt | 200 | 354 | 180 | 165 | 219 | 426 | 1.559 | 419 | 276 | 292 | 494 | 672 | 674 | 667 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TK Management | Management | 2016 | — | — |
LU | Audit | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SOMMERLIGHT ApS | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tim Kehling Pedersen | Management | 0 companies |
| Lars Ulrich Henriksen | Audit | 0 companies |