| Revenue | DKK -419K | -7% |
| EBITDA | DKK -419K | +7% |
| Net profit | DKK -251K | +45% |
| Total assets | DKK 3,7M | -10% |
| Equity | DKK 3,6M | -6% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 18.985 | 17.493 | 14.782 | 12.107 | 6.929 | 8.151 | 4.925 | 2.143 | 2.353 | -942 | -452 | -419 |
| Staff expenses | -8.358 | -6.397 | -6.681 | -5.965 | -7.570 | -6.204 | -5.110 | -4.908 | -3.391 | -77 | -0 | -0 |
| EBITDA | 10.628 | 11.097 | 8.101 | 11.666 | -641 | 3.401 | -185 | -2.765 | -1.087 | -1.019 | -452 | -419 |
| Depreciation & amort. | -2.306 | -2.713 | -1.916 | 2.762 | -710 | 727 | -187 | -817 | 41 | -0 | -0 | -0 |
| EBIT | 8.322 | 8.383 | 6.185 | 8.904 | -1.351 | 2.674 | -372 | -3.583 | -1.128 | -1.019 | -452 | -419 |
| Net financials | -193 | -182 | 354 | 13 | -3 | -27 | 1.893 | 159 | 157 | 86 | 1 | 168 |
| Profit before tax | 8.129 | 8.202 | 6.539 | 8.917 | -1.354 | 2.647 | 1.521 | -3.423 | -971 | -933 | -451 | -251 |
| Tax | 2.401 | 2.467 | 1.843 | 1.236 | -257 | 573 | 344 | -656 | -50 | 5 | 4 | -0 |
| Net profit | 5.728 | 5.735 | 4.696 | 7.680 | -1.097 | 2.074 | 1.177 | -2.767 | -921 | -939 | -455 | -251 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 67.303 | 61.028 | 54.901 | 56.346 | 54.049 | 55.247 | 52.484 | 49.198 | 15.505 | 4.829 | 4.074 | 3.656 |
| Equity | 36.653 | 39.810 | 39.033 | 46.831 | 43.747 | 45.960 | 47.647 | 45.188 | 14.267 | 4.329 | 3.874 | 3.623 |
| Long-term debt | 3.477 | 3.414 | 225 | 1.577 | 795 | 122 | 121 | 235 | 53 | 0 | 0 | 0 |
| Short-term debt | 26.831 | 17.444 | 15.309 | 9.242 | 10.301 | 9.287 | 4.716 | 3.774 | 1.185 | 501 | 200 | 33 |
| Total debt | 30.308 | 20.858 | 15.534 | 9.242 | 10.301 | 9.287 | 4.837 | 4.010 | 1.238 | 501 | 200 | 33 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OB Audit | Audit | 1986 | — | — |
OD Management | Management | 1986 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
BS | Board of Directors | 2018 | — | — |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mix Holding ApS | Company | 50.0% | 50.0% | 2024 |
DB Holdings ApS | Company | 50.0% | 50.0% | 2024 |
WHITE HOLDING A/S | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Bennith | Audit | 0 companies |
| Ole Damm | Management | 0 companies |
| Claus Johannes Richter | Board of Directors | 0 companies |
| Kjeld Kornum | Chairman | 0 companies |
| Christian William Damm | Board of Directors | 0 companies |
| Bo Storm | Board of Directors | 0 companies |
| Anita Heske | Board of Directors | 0 companies |
| Mick Gunner Damm | Board of Directors | 0 companies |