| Revenue | DKK -174K | +29% |
| EBITDA | DKK -282K | -108% |
| Net profit | DKK 15,5M | +6481% |
| Total assets | DKK 244,6M | +10% |
| Equity | DKK 187,8M | +9% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -54 | -30 | -35 | -41 | -27 | -36 | -82 | -28 | -126 | -56 | -180 | -136 | -174 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -108 |
| EBITDA | -54 | -49 | -51 | -57 | -44 | -52 | -99 | -45 | -126 | -56 | -180 | -136 | -282 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -54 | -49 | -51 | -57 | -44 | -52 | -99 | -45 | -126 | -56 | -180 | -136 | -282 |
| Net financials | 225 | -2.710 | 350 | -2.116 | -2.000 | 8.904 | 33.256 | 8.611 | 13.306 | 61.501 | -7.915 | 1.365 | 16.269 |
| Profit before tax | 171 | -2.759 | 299 | -2.173 | -2.044 | 8.852 | 33.157 | 8.566 | 13.180 | 61.445 | -8.095 | 1.229 | 15.987 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 114 | 1.860 | 1.560 | 2.419 | -180 | 994 | 488 |
| Net profit | 171 | -2.759 | 299 | -2.173 | -2.044 | 8.852 | 33.043 | 6.706 | 11.620 | 59.026 | -7.914 | 235 | 15.499 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 75.118 | 75.116 | 66.448 | 64.209 | 62.179 | 49.528 | 128.031 | 134.725 | 155.621 | 180.380 | 220.009 | 222.381 | 244.644 |
| Equity | 22.651 | 22.742 | 23.041 | 20.867 | 18.823 | 27.675 | 102.618 | 109.323 | 120.944 | 179.970 | 172.055 | 172.291 | 187.789 |
| Long-term debt | 52.000 | 52.000 | 43.000 | 43.000 | 43.000 | 20.998 | 20.998 | 25.297 | 297 | 297 | 47.519 | 49.161 | 55.875 |
| Short-term debt | 467 | 374 | 408 | 342 | 355 | 855 | 4.416 | 105 | 34.380 | 113 | 434 | 928 | 980 |
| Total debt | 52.467 | 52.374 | 43.408 | 43.342 | 43.355 | 21.853 | 25.414 | 25.402 | 34.677 | 410 | 47.954 | 50.090 | 56.855 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LP Management | Management | 2002 | — | — |
MS Management | Management | 2012 | — | — |
MS Management | Management | 2013 | — | — |
JB Management | Management | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Balser Holding ApS | Company | 100.0% | 100.0% | 2025 |
| Individual | 33.3% | 33.3% | 2025 | |
| Individual | 33.3% | 33.3% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Peter Skaarup Goodt Wilhelmsen | Management | 0 companies |
| Morten Skovfoged Tinggaard | Management | 0 companies |
| Michael Sørensen | Management | 0 companies |
| Jesper Balser | Management | 0 companies |