| Revenue | DKK -4K | -35% |
| EBITDA | DKK -149K | +1% |
| Net profit | DKK 777K | -65% |
| Total assets | DKK 19,6M | +2% |
| Equity | DKK 19M | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -25 | 25 | -191 | 989 | 907 | 1.185 | -62 | -45 | -30 | 131 | 40 | 37 | -6 | -4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -150 | -259 | -154 | -145 | -235 | -145 | -145 | -145 |
| EBITDA | -25 | 751 | -191 | 1.069 | 947 | 1.185 | -212 | -304 | -184 | -14 | -196 | -108 | -151 | -149 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -25 | 751 | -191 | 1.069 | 947 | 1.185 | -212 | -304 | -184 | -14 | -196 | -108 | -151 | -149 |
| Net financials | 778 | -2.700 | 3.977 | 1.385 | -293 | 1.925 | 1.731 | 2.706 | -1.764 | 2.939 | -1.438 | 1.917 | 2.797 | 897 |
| Profit before tax | 753 | -1.950 | 3.785 | 2.454 | 654 | 3.111 | 1.519 | 2.402 | -1.947 | 2.925 | -1.634 | 1.809 | 2.646 | 748 |
| Tax | 42 | 230 | 221 | 295 | -108 | 367 | 99 | 127 | -472 | 582 | -496 | 243 | 445 | -29 |
| Net profit | 711 | -2.180 | 3.564 | 2.159 | 762 | 2.744 | 1.420 | 2.275 | -1.475 | 2.342 | -1.138 | 1.567 | 2.201 | 777 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.272 | 10.779 | 15.986 | 15.742 | 20.190 | 23.400 | 21.083 | 20.984 | 21.562 | 20.214 | 20.187 | 18.623 | 19.196 | 19.641 |
| Equity | 6.744 | 8.876 | 12.392 | 14.502 | 15.214 | 17.907 | 18.528 | 20.303 | 18.527 | 19.370 | 17.332 | 18.548 | 18.850 | 18.976 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.528 | -1.903 | 3.594 | 1.240 | 4.976 | 5.492 | 2.556 | 681 | 3.035 | 844 | 2.856 | 74 | 346 | 665 |
| Total debt | 1.528 | -1.903 | 3.594 | 1.240 | 4.976 | 5.492 | 2.556 | 681 | 3.035 | 844 | 2.856 | 74 | 346 | 665 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RG Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Gravgaard Bohsen | Chief Executive Officer | 0 companies |