| Revenue | DKK 4,8M | +34% |
| EBITDA | DKK 1,5M | +297% |
| Net profit | DKK 1,1M | +344% |
| Total assets | DKK 7M | +8% |
| Equity | DKK 3,5M | +30% |
| Employees | 6 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.039 | 4.089 | 4.483 | 3.566 | 4.779 |
| Staff expenses | -1.699 | -2.425 | -3.186 | -3.191 | -3.289 |
| EBITDA | 1.295 | 1.664 | 1.297 | 375 | 1.490 |
| Depreciation & amort. | -47 | -86 | -81 | -77 | -80 |
| EBIT | 1.248 | 1.578 | 1.216 | 298 | 1.411 |
| Net financials | -23 | -22 | 18 | 22 | 8 |
| Profit before tax | 1.225 | 1.556 | 1.234 | 320 | 1.418 |
| Tax | 272 | 345 | 273 | 71 | 312 |
| Net profit | 953 | 1.211 | 962 | 249 | 1.106 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 7.593 | 8.329 | 8.463 | 6.530 | 7.029 |
| Equity | 3.760 | 3.972 | 3.933 | 2.682 | 3.488 |
| Long-term debt | 305 | 252 | 204 | 151 | 56 |
| Short-term debt | 3.518 | 4.098 | 4.319 | 3.682 | 3.484 |
| Total debt | 3.824 | 4.350 | 4.522 | 3.834 | 3.541 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
BV Founder | Founder | 2003 |
GN Management | Management | 2003 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2016 | |
| Board of Directors | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2021 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2020 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2016 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Bo Visti Kristoffersen | Founder | 0 companies |
| Gert Nørgaard Kristensen | Management | 0 companies |
| Josephine Pernille Sundberg Hollnagel | Board of Directors | 0 companies |
| Mikkel Peter Hollnagel | Board of Directors | 0 companies |