| Revenue | DKK 19,3M | -4% |
| EBITDA | DKK 1,6M | +16% |
| Net profit | DKK 1,1M | +12% |
| Total assets | DKK 7,3M | -1% |
| Equity | DKK 2,6M | +5% |
| Employees | 5 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 2.831 | 3.277 | 3.731 | 20.116 | 19.257 |
| Staff expenses | -2.083 | -2.135 | -2.011 | -2.282 | -1.782 |
| EBITDA | 748 | 1.141 | 1.720 | 1.357 | 1.580 |
| Depreciation & amort. | -45 | -10 | -5 | -2 | -2 |
| EBIT | 703 | 1.131 | 1.716 | 1.355 | 1.578 |
| Net financials | -15 | -34 | -36 | -69 | -133 |
| Profit before tax | 687 | 1.098 | 1.679 | 1.286 | 1.445 |
| Tax | 153 | 244 | 372 | 284 | 321 |
| Net profit | 534 | 854 | 1.308 | 1.002 | 1.124 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 3.500 | 4.083 | 4.630 | 7.440 | 7.340 |
| Equity | 2.551 | 2.405 | 1.613 | 2.502 | 2.626 |
| Long-term debt | 0 | 73 | 0 | 0 | 0 |
| Short-term debt | 948 | 1.604 | 3.015 | 4.938 | 4.714 |
| Total debt | 948 | 1.678 | 3.015 | 4.938 | 4.714 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
PN Management | Management | 2003 – 2003 |
NN Management | Management | 2003 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Chairman | 2021 – 2023 | |
| Board of Directors | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2014 | |
| Company | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Per Nykjær Jensen | Management | 0 companies |
| Niels Nygaard Pedersen | Management | 0 companies |
| Martin Ladegaard Andersen | Chairman | 0 companies |
| Karl Sigfred Ladegaard Andersen | Board of Directors | 0 companies |