| Revenue | DKK 246K | +46% |
| EBITDA | DKK 648 | -99% |
| Net profit | DKK -16K | -136% |
| Total assets | DKK 1,1M | -26% |
| Equity | DKK 924K | -28% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.621 | 1.508 | 1.635 | 1.734 | 822 | 1.095 | 995 | 949 | 1.104 | 624 | 687 | 394 | 169 | 246 |
| Staff expenses | -1.986 | -1.427 | -1.543 | -1.399 | -1.408 | -1.075 | -912 | -764 | -949 | -547 | -218 | -73 | -100 | -245 |
| EBITDA | -365 | 81 | 92 | 371 | -114 | 20 | 84 | 185 | 149 | 77 | 469 | 321 | 69 | 1 |
| Depreciation & amort. | 112 | 87 | 39 | -14 | -3 | -0 | -0 | -17 | -22 | -17 | -11 | -32 | -41 | -41 |
| EBIT | -477 | -6 | 53 | 357 | -118 | 20 | 84 | 168 | 128 | 59 | 457 | 288 | 27 | -41 |
| Net financials | -579 | 8 | -10 | 3 | 1 | -1 | -1 | 38 | 13 | 1 | -1 | 13 | 31 | 21 |
| Profit before tax | 75 | -26 | 54 | 360 | -117 | 19 | 83 | 206 | 141 | 61 | 457 | 301 | 58 | -20 |
| Tax | -120 | 2 | 25 | 75 | -129 | 5 | 21 | 46 | 34 | 15 | 102 | 68 | 13 | -3 |
| Net profit | 195 | -28 | 28 | 285 | 12 | 14 | 62 | 160 | 107 | 46 | 354 | 233 | 45 | -16 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.109 | 2.556 | 2.043 | 2.537 | 2.117 | 1.562 | 1.447 | 1.476 | 818 | 808 | 1.162 | 1.499 | 1.440 | 1.064 |
| Equity | 771 | 743 | 772 | 1.057 | 1.068 | 1.082 | 1.145 | 1.304 | 611 | 657 | 1.012 | 1.245 | 1.290 | 924 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 61 | 16 | 95 | 65 | 15 | 0 |
| Short-term debt | 1.337 | 1.813 | 1.271 | 1.480 | 1.049 | 480 | 302 | 172 | 145 | 135 | 48 | 179 | 127 | 135 |
| Total debt | 1.337 | 1.813 | 1.271 | 1.480 | 1.049 | 480 | 302 | 172 | 205 | 150 | 143 | 244 | 142 | 136 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PG Management | Management | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
POUL JENSEN HANDELSSELSKAB A/S | Company | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Guldberg Jensen | Management | 0 companies |
| Michael Bach Jensen | Chairman | 0 companies |
| Sigrid Petersen | Board of Directors | 0 companies |
| Rikke Guldberg Jensen | Board of Directors | 0 companies |
| Inga Stampe Petersen | Chairman | 0 companies |