| Revenue | DKK -106K | -86% |
| EBITDA | DKK -106K | +86% |
| Net profit | DKK -98K | +86% |
| Total assets | DKK 9,1M | +8% |
| Equity | DKK 4,4M | -2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 508 | 1.151 | 5.269 | 73 | 122 | 2.475 | 511 | 807 | 2.114 | 6.050 | -280 | -773 | -106 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -1 | -201 | -324 | -485 | -0 | -0 | -0 | -0 |
| EBITDA | 508 | 1.151 | 5.269 | 74 | 122 | 2.476 | 310 | 483 | 1.628 | 6.050 | -280 | -773 | -106 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 508 | 1.151 | 5.269 | 74 | 122 | 2.476 | 310 | 483 | 1.628 | 6.050 | -280 | -773 | -106 |
| Net financials | 2 | -0 | -3 | 8 | 26 | 54 | 33 | 22 | 7 | -7 | -15 | -0 | 0 |
| Profit before tax | 510 | 1.151 | 5.266 | 82 | 148 | 2.530 | 343 | 505 | 1.636 | 6.042 | -295 | -773 | -106 |
| Tax | 130 | 290 | 1.306 | 33 | 41 | 572 | 94 | 118 | 363 | 1.331 | -21 | -51 | -7 |
| Net profit | 380 | 861 | 3.960 | 49 | 107 | 1.958 | 249 | 387 | 1.273 | 4.712 | -274 | -722 | -98 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 853 | 2.117 | 5.765 | 5.257 | 5.325 | 6.767 | 6.938 | 8.295 | 9.948 | 9.902 | 8.565 | 8.408 | 9.102 |
| Equity | 563 | 1.424 | 4.384 | 2.747 | 2.854 | 4.812 | 5.061 | 5.448 | 6.721 | 5.498 | 5.224 | 4.502 | 4.403 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 290 | 693 | 1.381 | 2.510 | 2.471 | 1.955 | 1.877 | 2.847 | 3.227 | 4.404 | 3.341 | 3.907 | 4.698 |
| Total debt | 290 | 693 | 1.381 | 2.510 | 2.471 | 1.955 | 1.877 | 2.847 | 3.227 | 4.404 | 3.341 | 3.907 | 4.698 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SH Audit | Audit | 2003 | — | — |
MH Management | Management | 2003 | — | — |
KM Management | Management | 2011 | — | — |
PK Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
K.A.C. INVEST ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Sven Halberg | Audit | 0 companies |
| Martin Hokfeld | Management | 0 companies |
| Kristian Mikael Engsig | Management | 0 companies |
| Peter Kilbinger Hansen | Management | 0 companies |