| Revenue | DKK 1,2M | +38% |
| EBITDA | DKK 1,2M | +38% |
| Net profit | DKK 470K | +95% |
| Total assets | DKK 15,9M | +1% |
| Equity | DKK 4,2M | +12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 751 | 821 | 984 | 778 | 803 | 796 | 870 | 706 | 288 | 1.061 | 910 | 857 | 1.182 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 54 | 232 | 646 | 778 | 803 | 796 | 870 | 706 | 288 | 1.061 | 910 | 857 | 1.182 |
| Depreciation & amort. | -0 | -49 | -52 | -70 | -70 | -88 | -88 | -88 | -88 | -88 | -88 | -88 | -89 |
| EBIT | 54 | 182 | 593 | 708 | 733 | 708 | 782 | 618 | 200 | 973 | 822 | 769 | 1.093 |
| Net financials | -270 | -452 | -285 | -259 | -284 | -143 | -137 | -168 | -63 | -60 | -112 | -458 | -489 |
| Profit before tax | -216 | -269 | 308 | 449 | 448 | 565 | 644 | 450 | 137 | 913 | 710 | 311 | 604 |
| Tax | -54 | -40 | 76 | 103 | 139 | 124 | 142 | 99 | 32 | 201 | 158 | 70 | 134 |
| Net profit | -162 | -229 | 232 | 346 | 310 | 441 | 503 | 351 | 106 | 712 | 552 | 241 | 470 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.654 | 16.497 | 16.065 | 16.710 | 16.704 | 16.718 | 16.635 | 16.618 | 15.828 | 16.078 | 15.907 | 15.713 | 15.862 |
| Equity | 1.243 | 837 | 1.069 | 1.414 | 1.724 | 2.165 | 2.667 | 3.018 | 2.870 | 3.381 | 3.734 | 3.775 | 4.245 |
| Long-term debt | 9.560 | 15.188 | 13.907 | 14.115 | 13.779 | 13.502 | 12.897 | 12.639 | 12.191 | 11.723 | 11.436 | 11.200 | 10.872 |
| Short-term debt | 1.724 | 402 | 1.028 | 1.131 | 1.120 | 983 | 1.016 | 948 | 767 | 974 | 737 | 738 | 744 |
| Total debt | 11.284 | 15.589 | 14.934 | 15.246 | 14.899 | 14.485 | 13.913 | 13.587 | 12.958 | 12.696 | 12.173 | 11.938 | 11.617 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BP Management | Management | 2013 | — | — |
PA Audit | Audit | 2003 | — | — |
JB Management | Management | 2003 | — | — |
BK Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KOHLER HOLDING ApS | Company | 50.0% | 50.0% | 2018 |
MCKENNA HOLDING ApS | Company | 50.0% | 50.0% | 2019 |
MCKE KOHL HOLDING ApS | Company | 50.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Paul Mc Kenna | Management | 0 companies |
| Philip Anthony Addis | Audit | 0 companies |
| Jan Bechmann Køhler | Management | 0 companies |
| Bo Køhler Ljungdahl | Management | 0 companies |