| Revenue | DKK -386K | +14% |
| EBITDA | DKK -797K | -136% |
| Net profit | DKK 595K | -96% |
| Total assets | DKK 107,6M | -10% |
| Equity | DKK 106,1M | -11% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -134 | 113 | -59 | -35 | -57 | -267 | -594 | -391 | -1.058 | -1.369 | -824 | -296 | -338 | -386 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -360 |
| EBITDA | -134 | -221 | -59 | -35 | -57 | -267 | -594 | -391 | -1.058 | -1.369 | -824 | -296 | -338 | -797 |
| Depreciation & amort. | -30 | -550 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -9 |
| EBIT | -164 | -771 | -59 | -35 | -57 | -267 | -594 | -391 | -1.058 | -1.369 | -824 | -296 | -338 | -806 |
| Net financials | 7.329 | 3.898 | 10.319 | 11.829 | 11.871 | 11.385 | 5.315 | 3.920 | 13.638 | 19.276 | -17.387 | 7.604 | 18.880 | 1.528 |
| Profit before tax | 7.165 | 3.127 | 10.260 | 11.794 | 11.813 | 11.118 | 4.721 | 3.529 | 12.580 | 17.907 | -18.211 | 7.308 | 18.543 | 722 |
| Tax | 659 | 195 | 418 | 736 | 470 | 639 | 179 | 624 | 2.138 | 3.300 | -4.884 | 975 | 3.505 | 127 |
| Net profit | 6.506 | 2.932 | 9.842 | 11.058 | 11.343 | 10.479 | 4.541 | 2.906 | 10.443 | 14.607 | -13.327 | 6.333 | 15.038 | 595 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 53.644 | 56.684 | 66.180 | 77.495 | 88.412 | 99.663 | 102.643 | 103.542 | 115.511 | 130.996 | 111.468 | 112.029 | 120.036 | 107.610 |
| Equity | 53.116 | 55.952 | 65.604 | 76.563 | 87.806 | 98.182 | 102.617 | 103.517 | 113.848 | 126.332 | 111.420 | 112.004 | 119.342 | 106.087 |
| Long-term debt | 494 | 199 | 352 | 462 | 172 | 0 | 0 | 0 | 1.635 | 2.763 | 0 | 0 | 0 | 0 |
| Short-term debt | 34 | 533 | 224 | 470 | 433 | 1.481 | 26 | 25 | 27 | 1.901 | 48 | 25 | 694 | 1.523 |
| Total debt | 528 | 732 | 576 | 932 | 605 | 1.481 | 26 | 25 | 1.663 | 4.665 | 48 | 25 | 694 | 1.523 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EA Management | Management | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Eva Arpe | Management | 0 companies |