| Revenue | DKK 2,1M | +329% |
| EBITDA | DKK 2,1M | +329% |
| Net profit | DKK 1,7M | +691% |
| Total assets | DKK 2,4M | -30% |
| Equity | DKK 1,9M | +152% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 101 | 113 | 610 | 410 | 233 | 513 | 905 | 847 | 204 | 284 | 262 | 495 | 2.124 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 101 | 113 | 610 | 410 | 233 | 513 | 905 | 847 | 204 | 284 | 262 | 495 | 2.124 |
| Depreciation & amort. | 345 | 329 | 328 | 326 | 161 | -161 | -162 | -163 | -163 | -163 | -163 | -159 | -0 |
| EBIT | -244 | -217 | 282 | 84 | 72 | 352 | 743 | 684 | 41 | 121 | 99 | 337 | 2.124 |
| Net financials | -137 | -139 | -231 | -98 | -81 | -69 | -55 | -36 | -27 | -37 | -36 | -69 | -82 |
| Profit before tax | -382 | -356 | 51 | -14 | -9 | 283 | 688 | 648 | 14 | 84 | 63 | 268 | 2.042 |
| Tax | -89 | -53 | 26 | -42 | -2 | 62 | 152 | 143 | 3 | 18 | 14 | 59 | 391 |
| Net profit | -292 | -303 | 24 | 28 | -7 | 220 | 536 | 505 | 10 | 65 | 49 | 209 | 1.651 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.380 | 7.103 | 6.511 | 6.006 | 5.865 | 5.193 | 5.680 | 5.949 | 5.850 | 4.369 | 4.325 | 3.400 | 2.374 |
| Equity | 2.173 | 1.750 | 1.774 | 1.802 | 1.795 | 1.915 | 2.351 | 2.756 | 2.767 | 1.582 | 1.631 | 740 | 1.866 |
| Long-term debt | 2.835 | 2.795 | 2.826 | 2.762 | 2.697 | 2.631 | 2.559 | 2.490 | 2.420 | 2.350 | 2.279 | 2.077 | 0 |
| Short-term debt | 2.373 | 2.559 | 1.911 | 1.443 | 1.374 | 648 | 769 | 698 | 655 | 428 | 399 | 562 | 508 |
| Total debt | 5.208 | 5.354 | 4.737 | 4.204 | 4.070 | 3.278 | 3.329 | 3.188 | 3.076 | 2.778 | 2.678 | 2.640 | 508 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LC Management | Management | 2003 | — | — |
LS Deputy | Deputy | 2003 | — | — |
EB Unofficial title | Unofficial title | 2026 | — | — |
PC Management | Management | 2003 | — | — |
AI Management | Management | 2024 | — | — |
MK Management | Management | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KVISTMARKEN HOLDING ApS | Company | 50.0% | 50.0% | 2025 |
MARIA S HOLDING ApS | Company | 33.3% | 0.0% | 2013 |
Maria S Holding 2 ApS | Company | 10.0% | 50.0% | 2025 |
LARS SØRENSEN HOLDING I ApS | Company | 20.0% | 100.0% | 2013 |
Lars Sørensen Holding V Aps | Company | 20.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Christian Sørensen | Management | 0 companies |
| Leif Stiholt | Deputy | 0 companies |
| Esben Borre Thomsen | Unofficial title | 0 companies |
| Per Christensen | Management | 0 companies |
| Anett Isaksen | Management | 0 companies |
| Maria Kirstine Sørensen | Management | 0 companies |