| Revenue | DKK -119K | -24% |
| EBITDA | DKK -457K | -31% |
| Net profit | DKK -683K | +80% |
| Total assets | DKK 11,3M | -10% |
| Equity | DKK 10,3M | -14% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.939 | 3.376 | 5.595 | 6.029 | 5.968 | 25.567 | -201 | -351 | -290 | -191 | -362 | -286 | -157 | -119 |
| Staff expenses | -4.461 | -4.257 | -5.003 | -4.261 | -3.591 | -53 | -301 | -450 | -308 | -422 | -511 | -216 | -191 | -339 |
| EBITDA | 477 | -881 | 593 | 1.768 | 2.377 | 25.514 | -502 | -801 | -598 | -613 | -873 | -502 | -348 | -457 |
| Depreciation & amort. | -171 | -118 | -243 | -123 | -338 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 307 | -998 | 350 | 1.645 | 2.039 | 25.514 | -502 | -801 | -598 | -613 | -873 | -502 | -348 | -457 |
| Net financials | -332 | -316 | -231 | -130 | -73 | 19 | -1.222 | 2.309 | 192 | 1.531 | -1.751 | 1.222 | -3.131 | -225 |
| Profit before tax | -25 | -1.314 | 119 | 1.515 | 1.966 | 25.533 | -1.724 | 1.508 | -406 | 918 | -2.624 | 719 | -3.479 | -683 |
| Tax | -1 | -336 | 59 | 326 | 445 | -45 | -379 | 424 | -0 | 12 | -0 | -0 | -0 | -0 |
| Net profit | -24 | -979 | 59 | 1.189 | 1.521 | 25.578 | -1.345 | 1.084 | -406 | 906 | -2.624 | 719 | -3.479 | -683 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.178 | 6.485 | 5.525 | 5.559 | 6.509 | 27.767 | 22.945 | 19.962 | 18.027 | 18.961 | 17.145 | 17.181 | 12.512 | 11.251 |
| Equity | 1.361 | 383 | 442 | 1.631 | 2.166 | 27.744 | 22.794 | 19.878 | 17.471 | 18.377 | 15.753 | 16.472 | 11.992 | 10.309 |
| Long-term debt | 1.773 | 1.781 | 864 | 647 | 408 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.044 | 4.321 | 4.219 | 3.281 | 3.935 | 23 | 151 | 84 | 555 | 584 | 1.392 | 709 | 520 | 943 |
| Total debt | 5.817 | 6.103 | 5.083 | 3.928 | 4.343 | 23 | 151 | 84 | 555 | 584 | 1.392 | 709 | 520 | 943 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Founder | Founder | 2003 | — | — |
AE Management | Management | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ANDERS ENGELHARDT HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Palle Blinkenberg Gram | Founder | 0 companies |
| Anders Engelhardt | Management | 0 companies |