| Revenue | DKK -81K | -36% |
| EBITDA | DKK -81K | +36% |
| Net profit | DKK -2,8M | -187% |
| Total assets | DKK 41,7M | -15% |
| Equity | DKK 34,1M | -24% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -0 | -20 | -10 | -17 | -24 | -50 | 146 | -38 | 41 | -212 | -257 | -126 | -81 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -0 | -20 | -10 | -17 | -24 | -50 | 146 | -45 | 289 | -304 | -3.445 | -126 | -81 |
| Depreciation & amort. | 703 | -703 | -703 | -703 | -703 | -703 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -706 | -703 | -723 | -713 | -720 | -727 | -50 | 146 | -45 | 289 | -304 | -3.445 | -126 | -81 |
| Net financials | 1.808 | 1.503 | -417 | 1.978 | 33.145 | 2.907 | -476 | 1.043 | 1.555 | 9.374 | 7.290 | -952 | 4.139 | -2.953 |
| Profit before tax | 1.102 | 800 | -1.141 | 1.265 | 32.425 | 2.180 | -526 | 1.189 | 1.395 | 9.505 | 6.987 | -4.397 | 4.013 | -3.034 |
| Tax | 12 | 413 | 19 | 28 | 113 | 290 | -0 | 19 | 245 | 1.981 | 336 | -992 | 836 | -271 |
| Net profit | 1.090 | 386 | -1.160 | 1.237 | 32.312 | 1.891 | -526 | 1.170 | 1.150 | 7.523 | 6.651 | -3.406 | 3.177 | -2.763 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.322 | 5.919 | 4.290 | 6.343 | 37.694 | 39.458 | 44.387 | 43.917 | 43.987 | 52.097 | 56.539 | 46.523 | 49.092 | 41.692 |
| Equity | 5.219 | 5.355 | 3.996 | 5.134 | 37.246 | 38.637 | 37.110 | 37.780 | 38.430 | 44.453 | 49.105 | 43.699 | 44.876 | 34.114 |
| Long-term debt | 0 | 8 | 103 | 28 | 14 | 222 | 72 | 5.060 | 5.251 | 6.822 | 5.172 | 51 | 0 | 0 |
| Short-term debt | 1.103 | 555 | 191 | 1.181 | 434 | 599 | 7.205 | 1.076 | 306 | 767 | 2.228 | 2.774 | 3.032 | 2.212 |
| Total debt | 1.103 | 563 | 295 | 1.209 | 447 | 821 | 7.277 | 6.136 | 5.557 | 7.589 | 7.400 | 2.825 | 3.032 | 2.212 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HL Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Helle Lykke Helbrandt | Management | 0 companies |