| Revenue | DKK 8,1M | -77% |
| EBITDA | DKK 6,2M | -81% |
| Net profit | DKK 2M | -92% |
| Total assets | DKK 224M | +1% |
| Equity | DKK 89,8M | +2% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4.609 | 4.517 | 10.826 | 34.859 | 8.104 |
| Staff expenses | -750 | -788 | -1.502 | -1.416 | -1.732 |
| EBITDA | 2.656 | 3.715 | 9.323 | 33.444 | 6.223 |
| Depreciation & amort. | -1.094 | -1.181 | -1.802 | -2.075 | -2.273 |
| EBIT | 1.562 | 2.534 | 7.521 | 31.368 | 3.950 |
| Net financials | -78 | -115 | 1.417 | -2.211 | -2.375 |
| Profit before tax | 1.484 | 2.419 | 8.939 | 29.157 | 1.575 |
| Tax | -601 | 447 | 1.965 | 5.045 | -444 |
| Net profit | 2.085 | 1.972 | 6.974 | 24.112 | 2.019 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 130.759 | 170.054 | 197.891 | 220.826 | 224.004 |
| Equity | 54.247 | 56.472 | 63.649 | 87.781 | 89.800 |
| Long-term debt | 39.421 | 70.215 | 86.608 | 84.354 | 90.287 |
| Short-term debt | 29.583 | 35.772 | 38.513 | 36.757 | 31.026 |
| Total debt | 69.004 | 105.987 | 125.122 | 121.111 | 121.313 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AS Founder | Founder | 2003 |
| Former (2) | ||
EJ Audit | Audit | 2003 – 2018 |
IV Management | Management | 2009 – 2011 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25–33.32% | 20–24.99% | 2011 | |
| Individual | 25–33.32% | 50–66.65% | 2011 | |
| Individual | 10–14.99% | 5–9.99% | 2011 | |
| Individual | 10–14.99% | 5–9.99% | 2011 | |
| Individual | 10–14.99% | 5–9.99% | 2019 | |
| Individual | 5–9.99% | 0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Ejvind Jørgensen | Audit | 0 companies |
| Anton Svidt Christensen | Founder | 0 companies |
| Inger Vejby Christensen | Management | 0 companies |