| Revenue | DKK 1,2M | +17% |
| EBITDA | DKK 1,2M | +17% |
| Net profit | DKK 716K | +6% |
| Total assets | DKK 9,6M | -4% |
| Equity | DKK 3,2M | +14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | -3 | 22 | 180 | 362 | 914 | 896 | 861 | 901 | 961 | 1.126 | 1.033 | 1.212 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | -3 | 28 | 180 | 362 | 914 | 896 | 861 | 901 | 961 | 1.126 | 1.033 | 1.212 |
| Depreciation & amort. | -0 | -0 | -0 | 64 | 43 | -46 | -46 | -47 | -47 | -47 | -47 | -47 | -47 |
| EBIT | -1 | -3 | 28 | 115 | 318 | 868 | 850 | 814 | 854 | 914 | 1.079 | 986 | 1.165 |
| Net financials | 0 | 0 | -0 | 33 | -324 | -224 | -237 | -267 | -175 | -137 | -121 | -110 | -233 |
| Profit before tax | -1 | -3 | 28 | 148 | -6 | 644 | 613 | 547 | 679 | 777 | 958 | 876 | 931 |
| Tax | -0 | -0 | 7 | 47 | 19 | 142 | 165 | 142 | 160 | 120 | 282 | 203 | 215 |
| Net profit | -1 | -3 | 22 | 101 | -25 | 502 | 448 | 406 | 520 | 657 | 676 | 673 | 716 |
| Item | 2012 | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 125 | 125 | 2.983 | 8.989 | 9.928 | 10.209 | 10.308 | 10.375 | 10.465 | 9.819 | 9.734 | 10.066 | 9.627 |
| Equity | 123 | 120 | 373 | 474 | 450 | 952 | 1.400 | 1.805 | 2.325 | 2.382 | 2.448 | 2.821 | 3.207 |
| Long-term debt | 0 | 0 | 0 | 0 | 5.394 | 5.100 | 4.805 | 6.600 | 6.132 | 5.760 | 5.400 | 4.986 | 4.701 |
| Short-term debt | 2 | 5 | 2.610 | 8.515 | 4.084 | 4.158 | 4.104 | 1.970 | 2.008 | 1.676 | 1.886 | 2.259 | 1.720 |
| Total debt | 2 | 5 | 2.610 | 8.515 | 9.478 | 9.257 | 8.908 | 8.569 | 8.140 | 7.437 | 7.286 | 7.245 | 6.420 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OS Founder | Founder | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LARS LINDGAARD HOLDING ApS | Company | 50.0% | 50.0% | 2014 |
ANTON SVIDT CHRISTENSEN A/S | Company | 20.0% | 20.0% | 2014 |
KJ HOLDING HINNERUP A/S | Company | 20.0% | 20.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Svidt Christensen | Founder | 0 companies |
| Karl-Johan Hvid Tønnesen | Board of Directors | 0 companies |
| Lars Lindgaard | Chairman | 0 companies |
| Anton Svidt Christensen | Board of Directors | 0 companies |