| Revenue | DKK 3M | +70% |
| EBITDA | DKK 6K | +100% |
| Net profit | DKK -1,4M | +65% |
| Total assets | DKK 129,6M | -2% |
| Equity | DKK 62,8M | -3% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.001 | 2.429 | 2.225 | 1.763 | 2.997 |
| Staff expenses | -786 | -1.325 | -721 | -582 | -585 |
| EBITDA | -4.204 | -11.448 | 7.750 | -3.765 | 6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4.204 | -11.448 | 7.750 | -3.765 | 6 |
| Net financials | 104 | 200 | -380 | -1.544 | -1.937 |
| Profit before tax | -4.100 | -11.248 | 7.370 | -5.309 | -1.931 |
| Tax | -889 | -2.460 | 1.640 | -1.232 | -496 |
| Net profit | -3.211 | -8.787 | 5.730 | -4.076 | -1.435 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 143.768 | 131.733 | 138.708 | 132.798 | 129.562 |
| Equity | 72.463 | 63.476 | 68.806 | 64.494 | 62.815 |
| Long-term debt | 48.354 | 48.083 | 47.694 | 47.952 | 47.827 |
| Short-term debt | 4.801 | 4.785 | 5.445 | 5.074 | 4.498 |
| Total debt | 53.154 | 52.868 | 53.138 | 53.025 | 52.326 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2005 | |
| Chairman | 2025 | |
| Former (2) | ||
| Board of Directors | 2005 – 2018 | |
| Board of Directors | 2022 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.33–49.99% | 33.33–49.99% | 2003 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Tina Bast Kyhl Nielsen | Board of Directors | 0 companies |
| Ea Kroer Ræbild | Board of Directors | 0 companies |
| Mia Kroer Ræbild | Board of Directors | 0 companies |
| Christina Elisabeth Haack | Chairman | 0 companies |
| Laura Kroer Ræbild | Board of Directors | 0 companies |