| Revenue | DKK 0 | — |
| EBITDA | DKK -10K | -10% |
| Net profit | DKK -11K | -134% |
| Total assets | DKK 631K | +85% |
| Equity | DKK 97K | -10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -2 | 0 | -9 | -5 | -5 | -5 | -5 | -5 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -2 | 0 | -9 | -5 | -5 | -5 | -5 | -5 | -8 | -7 | -8 | -9 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -2 | 0 | -9 | -5 | -5 | -5 | -5 | -5 | -8 | -7 | -8 | -9 | -10 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | -9 | -0 | -0 | -0 | 58 | -0 | 4 | -1 |
| Profit before tax | -2 | -2 | 0 | -9 | -5 | -5 | -14 | -5 | -5 | -9 | 51 | -8 | -5 | -11 |
| Tax | -0 | -0 | -0 | -0 | -1 | -1 | -0 | -0 | -0 | -6 | -0 | -0 | -0 | -0 |
| Net profit | -2 | -2 | 0 | -9 | 2 | -4 | -14 | -5 | -5 | -2 | 51 | -8 | -5 | -11 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 126 | 126 | 126 | 126 | 125 | 874 | 866 | 866 | 994 | 3.065 | 1.220 | 251 | 341 | 631 |
| Equity | 108 | 107 | 107 | 98 | 100 | 96 | 82 | 77 | 72 | 70 | 121 | 113 | 108 | 97 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.193 | 0 | 0 | 0 | 0 |
| Short-term debt | 17 | 19 | 19 | 28 | 25 | 778 | 784 | 789 | 922 | 803 | 1.099 | 138 | 233 | 534 |
| Total debt | 17 | 19 | 19 | 28 | 25 | 778 | 784 | 789 | 922 | 2.996 | 1.099 | 138 | 233 | 534 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PO Audit | Audit | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Per Ole Premer | Audit | 0 companies |