| Revenue | DKK 36K | -90% |
| EBITDA | DKK -34K | -112% |
| Net profit | DKK -81K | -131% |
| Total assets | DKK 690K | -22% |
| Equity | DKK 649K | -24% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 17 | 151 | 60 | 0 | -20 | 25 | 16 | 2 | 112 | 349 | 342 | 407 | 374 | 36 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -28 | -96 | -114 | -96 | -70 |
| EBITDA | -17 | 114 | 37 | -11 | -20 | 21 | -28 | -36 | 112 | 321 | 246 | 293 | 278 | -34 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -17 | 114 | 37 | -11 | -20 | 21 | -28 | -36 | 112 | 321 | 246 | 293 | 278 | -34 |
| Net financials | -6 | 0 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -4 | -1 | -0 | -47 |
| Profit before tax | -23 | 114 | 35 | -11 | -20 | 21 | -28 | -36 | 112 | 320 | 242 | 292 | 278 | -81 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 70 | -0 | -0 | 18 | -0 |
| Net profit | -23 | 114 | 35 | -11 | -20 | 21 | -28 | -36 | 112 | 249 | 242 | 292 | 260 | -81 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20 | 158 | 77 | 67 | 38 | 55 | 24 | 9 | 104 | 452 | 537 | 722 | 886 | 690 |
| Equity | -103 | 11 | 46 | 36 | 16 | 36 | 9 | -27 | 85 | 221 | 533 | 711 | 853 | 649 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 124 | 147 | 31 | 31 | 23 | 18 | 15 | 36 | 19 | 231 | 4 | 11 | 33 | 40 |
| Total debt | 124 | 147 | 31 | 31 | 23 | 18 | 15 | 36 | 19 | 231 | 4 | 11 | 33 | 40 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BJ | Audit | 2009 | — | — |
TH Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2003 | — | — | |
| Chairman | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Jørgen Walther | Audit | 0 companies |
| Torben Hartvig | Chief Executive Officer | 0 companies |
| Mikael Bak | Board of Directors | 0 companies |
| Henrik Sølver | Board of Directors | 0 companies |
| Finn Winchler Andersen | Chairman | 0 companies |