| Revenue | DKK 3,9M | +779% |
| EBITDA | DKK 3,9M | +779% |
| Net profit | DKK 3,5M | +1217% |
| Total assets | DKK 4,6M | +68% |
| Equity | DKK 1,7M | +196% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 632 | 745 | 398 | 340 | 793 | 459 | 122 | 149 | 439 | 3.855 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 333 | 187 | 398 | 340 | 793 | 459 | 122 | 149 | 439 | 3.855 |
| Depreciation & amort. | -0 | -0 | -0 | -81 | -49 | -28 | -28 | -28 | -22 | -0 |
| EBIT | 333 | 187 | 398 | 259 | 744 | 431 | 94 | 121 | 416 | 3.855 |
| Net financials | -274 | -265 | -303 | -301 | -316 | -341 | -147 | -226 | -150 | -82 |
| Profit before tax | 59 | -77 | 95 | -42 | 428 | 90 | -54 | -104 | 266 | 3.773 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 273 |
| Net profit | 59 | -77 | 95 | -42 | 428 | 90 | -54 | -104 | 266 | 3.499 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.560 | 8.557 | 8.170 | 8.195 | 8.944 | 5.372 | 5.253 | 4.112 | 2.773 | 4.647 |
| Equity | -2.389 | -2.466 | -2.371 | -2.413 | -1.985 | -1.895 | -1.949 | -2.053 | -1.788 | 1.711 |
| Long-term debt | 0 | 10.645 | 10.247 | 10.367 | 10.678 | 7.000 | 6.997 | 6.007 | 4.431 | 2.565 |
| Short-term debt | 9.948 | 378 | 295 | 241 | 251 | 267 | 204 | 159 | 130 | 370 |
| Total debt | 9.948 | 11.023 | 10.541 | 10.608 | 10.929 | 7.267 | 7.201 | 6.166 | 4.560 | 2.936 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OB Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MH HOLDING AF 2009 ApS | Company | 50.0% | 50.0% | 2021 |
| Individual | 50.0% | 50.0% | 2003 | |
| Individual | 50.0% | 50.0% | 2019 | |
| Individual | 50.0% | 50.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Bang | Chief Executive Officer | 0 companies |
| Jytte Thora Chathrine Leif Berning | Board of Directors | 0 companies |