| Revenue | DKK 0 | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 0 | +100% |
| Total assets | DKK 141,2M | — |
| Equity | DKK 141,2M | +1677% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 883 | 0 | 410 | 0 | -41 | -41 | -38 | -35 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 849 | -36 | 374 | -38 | -41 | -41 | -38 | -35 | -34 | -35 | -37 | -46 | 0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 849 | -36 | 374 | -38 | -41 | -41 | -38 | -35 | -34 | -35 | -37 | -46 | 0 |
| Net financials | -177 | -260 | -254 | -337 | -456 | -525 | -549 | -718 | -800 | -950 | -1.127 | -891 | 0 |
| Profit before tax | 673 | -296 | 120 | -375 | -497 | -565 | -588 | -753 | -834 | -985 | -1.165 | -937 | 0 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 673 | -296 | 120 | -375 | -497 | -565 | -588 | -753 | -834 | -985 | -1.165 | -937 | 0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 141.225 |
| Equity | -2.084 | -2.380 | -2.260 | -2.634 | -3.131 | -3.696 | -4.284 | -5.037 | -5.870 | -6.856 | -8.020 | -8.957 | 141.225 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.084 | 2.380 | 2.260 | 2.634 | 3.131 | 3.696 | 4.284 | 5.037 | 5.870 | 6.856 | 8.020 | 8.957 | 0 |
| Total debt | 2.084 | 2.380 | 2.260 | 2.634 | 3.131 | 3.696 | 4.284 | 5.037 | 5.870 | 6.856 | 8.020 | 8.957 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FE | Audit | 2003 | — | — |
KR Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2003 | |
| Individual | 25.0% | 25.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Einer Rasmussen | Audit | 0 companies |
| Karsten Ries | Chief Executive Officer | 0 companies |
| Jan Flemming Metzdorff | Board of Directors | 0 companies |
| Peter Michael Orveillon Jensen | Board of Directors | 0 companies |
| Michael Hvelplund Schneider | Board of Directors | 0 companies |
| Anders Westgaard | Board of Directors | 0 companies |
| Bjørn Erik Reinseth | Board of Directors | 0 companies |