| Revenue | DKK 3,7M | +440% |
| EBITDA | DKK -1,8M | +30% |
| Net profit | DKK -1,9M | +40% |
| Total assets | DKK 1,4M | -28% |
| Equity | DKK -4,3M | -79% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 13.109 | 11.540 | 11.682 | 9.852 | 9.649 | 2.986 | 694 | 3.746 |
| Staff expenses | -15.677 | -13.346 | -9.805 | -5.783 | -4.155 | -4.029 | -3.416 | -5.595 |
| EBITDA | -2.568 | -1.807 | -2.333 | 297 | 523 | -1.044 | -2.651 | -1.849 |
| Depreciation & amort. | 317 | -106 | -207 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2.885 | -1.913 | -2.540 | 297 | 523 | -1.044 | -2.651 | -1.849 |
| Net financials | -600 | -599 | -109 | 1.668 | -754 | -450 | -535 | -52 |
| Profit before tax | -3.486 | -2.512 | -2.649 | 1.965 | -231 | -1.493 | -3.186 | -1.901 |
| Tax | 1.314 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -4.799 | -2.512 | -2.649 | 1.965 | -231 | -1.493 | -3.186 | -1.901 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 8.207 | 4.952 | 3.016 | 6.279 | 7.411 | 2.653 | 1.934 | 1.393 |
| Equity | -5.878 | 3.173 | 524 | 2.489 | 2.258 | 765 | -2.421 | -4.322 |
| Long-term debt | 8.594 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.491 | 1.778 | 2.491 | 3.790 | 5.152 | 1.888 | 4.355 | 5.714 |
| Total debt | 14.085 | 1.778 | 2.491 | 3.790 | 5.152 | 1.888 | 4.355 | 5.714 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KF Unofficial title | Unofficial title | 2020 | — | — |
MT Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
KD Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
KM Management | Management | 2003 | — | — |
AP Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
SS Management | Management | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2004 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2003 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Kasper Frank Langgaard | Unofficial title | 0 companies |
| Martinus Theodorus Boom | Chief Executive Officer | 0 companies |
| Klaus Dieter Wiedey | Chief Executive Officer | 0 companies |
| Kim Madsen | Management | 0 companies |
| Anders Per Assar Malm | Chief Executive Officer | 0 companies |
| Søren Strøh | Management | 0 companies |
| Jørgen Boe | Chairman | 0 companies |
| Birgitte Kiil | Board of Directors | 0 companies |
| Annemette Heller | Chairman | 0 companies |
| Bo Friis Feldt-Rasmussen | Board of Directors | 0 companies |
| Lars Skanvig Bramhelft | Chairman | 0 companies |
| Doris Anne Margrethe Strøh | Board of Directors | 0 companies |
| Ashokkumar Nagarajan | Board of Directors | 0 companies |
| Ingelise Saunders | Chairman | 0 companies |
| Priya Jebarani Aldam | Board of Directors | 0 companies |
| Lena Ejbye Schmidt | Board of Directors | 0 companies |
| Prasanna Doddaballapur Achuta Rao | Board of Directors | 0 companies |
| Birgitte Hjort Guldhammer | Board of Directors | 0 companies |
| Karsten Laurits Schmidt | Board of Directors | 0 companies |
| Jes Christian Wibroe Østergaard | Board of Directors | 0 companies |
| Lalit Kanta Mahapatra | Chairman | 0 companies |
| Agneta Björkman | Chairman | 0 companies |
| Lars Lykke Thomsen | Board of Directors | 0 companies |
| Nicklas Johan Lindberg | Board of Directors | 0 companies |
| Helle Garde Carlsen | Board of Directors | 0 companies |