| Revenue | DKK 942K | -61% |
| EBITDA | DKK -488K | -179% |
| Net profit | DKK -519K | -219% |
| Total assets | DKK 6,1M | +3% |
| Equity | DKK 2,5M | -17% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.904 | 778 | 684 | 1.043 | 959 | 1.600 | 1.498 | 1.441 | 1.893 | 1.854 | 2.146 | 2.390 | 942 |
| Staff expenses | -2.668 | -432 | -246 | -729 | -578 | -775 | -1.113 | -1.004 | -1.163 | -1.694 | -2.093 | -1.774 | -1.430 |
| EBITDA | 236 | 346 | 437 | 314 | 381 | 826 | 385 | 437 | 731 | 154 | 53 | 616 | -488 |
| Depreciation & amort. | -4 | -9 | -133 | -27 | -67 | -80 | -33 | -27 | -58 | -36 | -68 | -70 | -34 |
| EBIT | 231 | 337 | 305 | 287 | 314 | 746 | 352 | 409 | 673 | 118 | -15 | 546 | -521 |
| Net financials | -185 | -178 | -136 | -158 | -119 | -97 | -87 | 11 | 16 | 17 | 33 | 13 | -137 |
| Profit before tax | 46 | 159 | 169 | 129 | 194 | 649 | 265 | 421 | 688 | 135 | 18 | 559 | -659 |
| Tax | 17 | 40 | 41 | 33 | 43 | 153 | 49 | 96 | 153 | 32 | 6 | 124 | -140 |
| Net profit | 29 | 119 | 128 | 95 | 151 | 495 | 215 | 325 | 536 | 103 | 12 | 435 | -519 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.584 | 3.870 | 4.304 | 3.496 | 3.538 | 5.450 | 5.183 | 3.895 | 5.497 | 6.975 | 6.437 | 5.903 | 6.062 |
| Equity | 873 | 992 | 1.120 | 1.215 | 1.366 | 1.862 | 2.077 | 2.402 | 2.938 | 2.541 | 2.553 | 2.987 | 2.469 |
| Long-term debt | 2.470 | 2.308 | 2.178 | 1.550 | 1.370 | 1.190 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.239 | 570 | 1.007 | 729 | 801 | 2.399 | 3.106 | 1.494 | 2.559 | 4.434 | 3.884 | 2.916 | 3.593 |
| Total debt | 3.709 | 2.877 | 3.184 | 2.279 | 2.171 | 3.589 | 3.106 | 1.494 | 2.559 | 4.434 | 3.884 | 2.916 | 3.593 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2009 | — | — |
KM Management | Management | 2003 | — | — |
JB Audit | Audit | 2003 | — | — |
JS Management | Management | 2003 | — | — |
HM Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — | |
| Board of Directors | 2003 | — | — | |
| Chairman | 2003 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Harvest Holding ApS | Company | 100.0% | 100.0% | 2023 |
Kitchen Design ApS | Company | 50.0% | 50.0% | 2012 |
HUEG INVEST ApS | Company | 33.3% | 33.3% | 2012 |
MIND MADE ApS | Company | 50.0% | 50.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jannik Stub Larsen | Management | 0 companies |
| Kim Madsen | Management | 0 companies |
| Jimmy Bergøe | Audit | 0 companies |
| Jacob Schiøtz | Management | 0 companies |
| Heidi Moesgård Ravnholt | Chief Executive Officer | 0 companies |
| Nicola Mai Hueg | Chairman | 0 companies |
| Frank Winther | Board of Directors | 0 companies |
| Annemette Heller | Chairman | 0 companies |
| Jon Holden Dahl | Chairman | 0 companies |
| Mette Moesgård Ravnholt | Board of Directors | 0 companies |
| Christian Frandsen | Chairman | 0 companies |
| Anders Rubinstein | Board of Directors | 0 companies |
| Eskild Stub Larsen | Board of Directors | 0 companies |
| Helle Garde Carlsen | Board of Directors | 0 companies |