| Revenue | DKK -14K | +11% |
| EBITDA | DKK -14K | -11% |
| Net profit | DKK -2,8M | -166% |
| Total assets | DKK 22,6M | -17% |
| Equity | DKK 22,6M | -14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -8 | -8 | -8 | -8 | -8 | -8 | -8 | -8 | -9 | -10 | -15 | -12 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -256 | -272 | -246 | -223 | -217 | -8 | -8 | -8 | -8 | -9 | -10 | -15 | -12 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -256 | -272 | -246 | -223 | -217 | -8 | -8 | -8 | -8 | -9 | -10 | -15 | -12 | -14 |
| Net financials | 997 | 1.198 | 2.029 | 1.213 | 103 | 853 | 1.188 | 399 | 917 | 2.663 | 4.843 | 2.236 | 5.113 | -3.731 |
| Profit before tax | 741 | 925 | 1.783 | 990 | -114 | 845 | 1.180 | 391 | 908 | 2.655 | 4.833 | 2.220 | 5.101 | -3.745 |
| Tax | -21 | 129 | 328 | 333 | -110 | 91 | 46 | 2 | 45 | 400 | 767 | 393 | 885 | -980 |
| Net profit | 762 | 797 | 1.454 | 658 | -4 | 753 | 1.133 | 389 | 863 | 2.255 | 4.066 | 1.828 | 4.216 | -2.765 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 24.706 | 23.551 | 23.243 | 22.866 | 21.804 | 21.560 | 21.693 | 21.282 | 20.948 | 22.582 | 25.952 | 23.420 | 27.163 | 22.643 |
| Equity | 24.694 | 23.491 | 22.945 | 22.603 | 21.799 | 21.552 | 21.686 | 21.275 | 20.938 | 22.193 | 25.258 | 23.186 | 26.402 | 22.637 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12 | 61 | 298 | 263 | 5 | 8 | 7 | 7 | 10 | 389 | 694 | 234 | 761 | 5 |
| Total debt | 12 | 61 | 298 | 263 | 5 | 8 | 7 | 7 | 10 | 389 | 694 | 234 | 761 | 5 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2026 | |
| Individual | 33.3% | 33.3% | 2026 |
| Person | Role here | Other companies |
|---|