| Revenue | DKK 510K | -4% |
| EBITDA | DKK 510K | -4% |
| Net profit | DKK 379K | -4% |
| Total assets | DKK 4,4M | -9% |
| Equity | DKK 4,1M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 416 | 461 | 524 | 557 | 289 | 378 | 367 | 460 | 273 | 489 | 461 | 531 | 510 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 216 | 119 | 317 | 356 | 289 | 378 | 367 | 460 | 273 | 489 | 461 | 531 | 510 |
| Depreciation & amort. | 15 | -15 | -15 | -15 | -15 | -15 | -15 | -15 | -15 | -15 | -15 | -15 | -15 |
| EBIT | 201 | 104 | 302 | 341 | 274 | 363 | 352 | 445 | 258 | 474 | 446 | 516 | 494 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -3 | -4 | -4 | -4 | -4 |
| Profit before tax | 201 | 104 | 302 | 341 | 274 | 363 | 352 | 445 | 255 | 470 | 443 | 512 | 490 |
| Tax | 54 | 30 | 78 | 84 | 65 | 83 | 81 | 101 | 56 | 107 | 101 | 116 | 111 |
| Net profit | 147 | 74 | 224 | 257 | 209 | 280 | 271 | 344 | 199 | 363 | 342 | 396 | 379 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.429 | 4.468 | 4.443 | 4.573 | 4.551 | 4.657 | 4.714 | 4.833 | 4.517 | 4.666 | 4.677 | 4.842 | 4.390 |
| Equity | 4.284 | 4.158 | 4.233 | 4.290 | 4.299 | 4.379 | 4.350 | 4.394 | 3.893 | 4.256 | 4.198 | 4.194 | 4.073 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 145 | 309 | 210 | 283 | 252 | 278 | 364 | 439 | 624 | 410 | 479 | 648 | 318 |
| Total debt | 145 | 309 | 210 | 283 | 252 | 278 | 364 | 439 | 624 | 410 | 479 | 648 | 318 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LM Management | Management | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LARS MATHIESEN DESIGN ApS | Company | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Mathiesen | Management | 0 companies |
| Niels Gammelgaard | Board of Directors | 0 companies |