| Revenue | DKK 3,7M | -33% |
| EBITDA | DKK -160K | +78% |
| Net profit | DKK -215K | +69% |
| Total assets | DKK 4,8M | -5% |
| Equity | DKK 2,7M | -7% |
| Employees | 7 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.822 | 6.141 | 6.892 | 5.502 | 3.707 |
| Staff expenses | -3.299 | -4.440 | -6.084 | -6.221 | -3.867 |
| EBITDA | 1.473 | 1.700 | 731 | -719 | -160 |
| Depreciation & amort. | -692 | -565 | -524 | -197 | -192 |
| EBIT | 781 | 1.135 | 208 | -916 | -351 |
| Net financials | -22 | 9 | 1 | 37 | 77 |
| Profit before tax | 759 | 1.144 | 208 | -879 | -275 |
| Tax | 167 | 254 | 48 | -188 | -59 |
| Net profit | 592 | 891 | 160 | -691 | -215 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.127 | 5.765 | 5.336 | 5.056 | 4.828 |
| Equity | 2.524 | 3.414 | 3.575 | 2.884 | 2.668 |
| Long-term debt | 113 | 0 | 0 | 0 | 67 |
| Short-term debt | 1.490 | 2.350 | 1.761 | 2.173 | 2.093 |
| Total debt | 1.603 | 2.350 | 1.761 | 2.173 | 2.160 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
NH Management | Management | 1986 |
| Former (1) | ||
FK | Audit | 1986 – 1994 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2020 | |
| Board of Directors | 2023 | |
| Former (3) | ||
| Board of Directors | 1986 – 2023 | |
| Board of Directors | 2003 – 2020 | |
| Board of Directors | 1986 – 2003 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Hjuler Andersen | Management | 0 companies |
| Flemming Keogh Rasmussen | Audit | 0 companies |
| Janne Lüchau Andersen | Board of Directors | 0 companies |
| Anne Sofie Andersen | Board of Directors | 0 companies |
| Carsten Baggers | Board of Directors | 0 companies |
| Birgit Hjuler Andersen | Board of Directors | 0 companies |
| Erik Keld Andersen | Board of Directors | 0 companies |