| Revenue | DKK 613K | +108% |
| EBITDA | DKK -132K | +29% |
| Net profit | DKK -138K | +22% |
| Total assets | DKK 873K | +83% |
| Equity | DKK -820K | -20% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 858 | 607 | 1.182 | 1.439 | 1.347 | 671 | 923 | 921 | 732 | 499 | 298 | 245 | 294 | 613 |
| Staff expenses | -575 | -676 | -534 | -776 | -791 | -750 | -775 | -889 | -696 | -623 | -630 | -481 | -480 | -745 |
| EBITDA | 283 | -69 | 648 | 663 | 556 | -79 | 148 | 32 | 36 | -124 | -332 | -236 | -186 | -132 |
| Depreciation & amort. | -130 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 153 | -69 | 648 | 663 | 556 | -79 | 148 | 32 | 36 | -124 | -332 | -236 | -186 | -132 |
| Net financials | 2 | 0 | 1 | 1 | -1 | 6 | 6 | -23 | -23 | -26 | -55 | -35 | -41 | -45 |
| Profit before tax | 155 | -68 | 649 | 664 | 556 | -73 | 154 | 8 | 13 | -150 | -388 | -271 | -227 | -177 |
| Tax | 40 | -16 | 160 | 157 | 124 | -15 | 35 | 2 | 3 | -33 | -85 | -59 | -50 | -39 |
| Net profit | 115 | -52 | 489 | 507 | 432 | -58 | 119 | 6 | 10 | -118 | -303 | -212 | -178 | -138 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 774 | 620 | 866 | 1.335 | 2.050 | 1.332 | 1.145 | 737 | 774 | 640 | 525 | 511 | 476 | 873 |
| Equity | 128 | 75 | 128 | 634 | 559 | 70 | 189 | 133 | 137 | 10 | -293 | -504 | -682 | -820 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 646 | 545 | 738 | 701 | 1.491 | 1.263 | 956 | 604 | 636 | 630 | 818 | 1.016 | 1.158 | 1.693 |
| Total debt | 646 | 545 | 738 | 701 | 1.491 | 1.263 | 956 | 604 | 636 | 630 | 818 | 1.016 | 1.158 | 1.693 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET Audit | Audit | 2003 | — | — |
AH Management | Management | 2003 | — | — |
JS Audit | Audit | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ANDERS HEDEAGER HOLDING ApS | Company | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Erling Thomsen | Audit | 0 companies |
| Anders Hedeager | Management | 0 companies |
| Jesper Schmidt | Audit | 0 companies |