| Revenue | DKK -3K | -2% |
| EBITDA | DKK -3K | +2% |
| Net profit | DKK 82K | -54% |
| Total assets | DKK 6,5M | +3% |
| Equity | DKK 5,6M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -4 | -3 | -3 | -3 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -4 | -3 | -3 | -3 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -4 | -3 | -3 | -3 |
| Net financials | 177 | 69 | 523 | 351 | 506 | 120 | 463 | 346 | -19 | 177 | 108 | 183 | 205 | 111 |
| Profit before tax | 175 | 66 | 520 | 348 | 503 | 117 | 460 | 343 | -22 | 175 | 104 | 180 | 203 | 109 |
| Tax | -6 | 3 | -0 | -57 | 10 | 11 | 12 | 16 | 15 | 22 | 19 | 21 | 24 | 26 |
| Net profit | 181 | 63 | 535 | 405 | 493 | 106 | 448 | 327 | -37 | 152 | 85 | 160 | 178 | 82 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.950 | 2.944 | 3.416 | 4.255 | 4.587 | 4.642 | 5.076 | 5.436 | 5.302 | 5.359 | 5.691 | 5.999 | 6.338 | 6.504 |
| Equity | 2.862 | 2.876 | 3.362 | 4.139 | 4.582 | 4.637 | 5.033 | 5.306 | 5.214 | 5.310 | 5.338 | 5.438 | 5.555 | 5.570 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 89 | 68 | 54 | 116 | 5 | 5 | 43 | 130 | 88 | 50 | 61 | 56 | 100 | 114 |
| Total debt | 89 | 68 | 54 | 116 | 5 | 5 | 43 | 130 | 88 | 50 | 61 | 56 | 100 | 114 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET Audit | Audit | 2003 | — | — |
JS Audit | Audit | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Erling Thomsen | Audit | 0 companies |
| Jesper Schmidt | Audit | 0 companies |