Riskpilot← Back to searchSign inGet full accessINS-BYG ApS
APSIn liquidationCVR 10133319Ejbyvej 3Joinery installation · NACE 4332Est. 20031 employees
Revenue 2022
DKK 204K
-42% vs 2021
EBITDA margin
36.3%
+66% vs 2021
Equity ratio
76.9%
Financial strength
Net profit 2022
DKK 44K
+13% vs 2021
| Revenue | DKK 204K | -42% |
| EBITDA | DKK 74K | +66% |
| Net profit | DKK 44K | +13% |
| Total assets | DKK 899K | -31% |
| Equity | DKK 692K | -2% |
| Employees | 1 | — |
Legal name
INS-BYG ApS
CVR number
10133319
Legal form
Anpartsselskab
NACE code
4332 · Joinery installation
Founded
26. marts 2003
Share capital
DKK 125.000
Employees
1 (FTE)
VAT registered
No
Audit selected
No
Last report
2022-06-30
Financial year
January – December
Signatory rights
Virksomheden tegnes af en likvidator
Address
Ejbyvej 3
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.493 | 1.392 | 900 | 1.835 | 1.046 | 1.332 | 437 | 120 | 318 | 349 | 204 |
| Staff expenses | -1.144 | -1.313 | -702 | -1.344 | -1.080 | -1.099 | -765 | -214 | -242 | -304 | -130 |
| EBITDA | 349 | 79 | 205 | 491 | -8 | 233 | -327 | 406 | 77 | 45 | 74 |
| Depreciation & amort. | 178 | -39 | 4 | -29 | -26 | -29 | -29 | -42 | -20 | -19 | -9 |
| EBIT | 171 | 40 | 201 | 462 | -34 | 204 | -356 | 364 | 56 | 25 | 65 |
| Net financials | -114 | -96 | -76 | -63 | -61 | -62 | -59 | -50 | 11 | 13 | -22 |
| Profit before tax | 57 | -56 | 125 | 399 | -79 | 142 | -416 | 314 | 67 | 39 | 44 |
| Tax | 18 | -8 | 34 | 90 | 21 | 36 | -87 | 52 | -8 | -0 | -0 |
| Net profit | 39 | -47 | 91 | 309 | -100 | 106 | -329 | 262 | 75 | 39 | 44 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.887 | 3.058 | 2.847 | 3.257 | 3.014 | 3.375 | 2.343 | 2.547 | 1.452 | 1.301 | 899 |
| Equity | 409 | 362 | 452 | 762 | 662 | 768 | 439 | 701 | 722 | 705 | 692 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 111 | 0 | 0 | 0 |
| Short-term debt | 2.460 | 2.686 | 2.351 | 2.361 | 2.239 | 2.459 | 1.842 | 1.731 | 731 | 597 | 208 |
| Total debt | 2.460 | 2.686 | 2.351 | 2.361 | 2.239 | 2.459 | 1.842 | 1.842 | 731 | 597 | 208 |
EBITDA margin
36.3%
This company
15.8%
Market median
+130% vs market
20122022
Equity ratio
76.9%
This company
38.2%
Market median
+101% vs market
20122022
Return on equity
6.3%
This company
18.4%
Market median
-66% vs market
20122022
Net profit margin
21.4%
This company
8.1%
Market median
+164% vs market
20122022
Asset turnover
0.23×
This company
1.12×
Market median
-79% vs market
20122022
Debt / equity
0.30×
This company
0.62×
Market median
+52% vs market
20122022
- Annual report 2022Filed via CVR / Virk · Period 2021-07-01 – 2022-06-30
- Annual report 2021Filed via CVR / Virk · Period 2020-07-01 – 2021-06-30
- Annual report 2020Filed via CVR / Virk · Period 2019-07-01 – 2020-06-30
- Annual report 2019Filed via CVR / Virk · Period 2018-07-01 – 2019-06-30
- Annual report 2018Filed via CVR / Virk · Period 2017-07-01 – 2018-06-30
- Annual report 2017Filed via CVR / Virk · Period 2016-07-01 – 2017-06-30
- Annual report 2016Filed via CVR / Virk · Period 2015-07-01 – 2016-06-30
- Annual report 2015Filed via CVR / Virk · Period 2014-07-01 – 2015-06-30
- Annual report 2014Filed via CVR / Virk · Period 2013-07-01 – 2014-06-30
- Annual report 2013Filed via CVR / Virk · Period 2012-07-01 – 2013-06-30
- Annual report 2012Filed via CVR / Virk · Period 2011-07-01 – 2012-06-30
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TC Unofficial title | Unofficial title | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of INS-BYG ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Thomas Colstrup | Unofficial title | 0 companies |