| Revenue | DKK 1,6M | -17% |
| EBITDA | DKK 441K | -40% |
| Net profit | DKK 282K | -42% |
| Total assets | DKK 2,1M | -38% |
| Equity | DKK 985K | -53% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 2.622 | 2.501 | 2.355 | 1.893 | 1.888 | 1.562 |
| Staff expenses | -1.130 | -1.156 | -1.155 | -1.176 | -1.150 | -1.121 |
| EBITDA | 1.491 | 1.345 | 1.200 | 718 | 738 | 441 |
| Depreciation & amort. | -93 | -38 | -26 | -48 | -54 | -53 |
| EBIT | 1.399 | 1.307 | 1.174 | 670 | 684 | 388 |
| Net financials | 82 | 86 | 138 | -56 | -51 | -27 |
| Profit before tax | 1.480 | 1.393 | 1.312 | 614 | 633 | 361 |
| Tax | 370 | 348 | 320 | 128 | 152 | 79 |
| Net profit | 1.110 | 1.045 | 992 | 486 | 482 | 282 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 2.518 | 2.465 | 2.501 | 2.939 | 3.321 | 2.056 |
| Equity | 125 | 125 | 1.117 | 1.602 | 2.084 | 985 |
| Long-term debt | 506 | 506 | 506 | 506 | 506 | 131 |
| Short-term debt | 1.878 | 1.834 | 861 | 813 | 690 | 895 |
| Total debt | 2.385 | 2.340 | 1.367 | 1.319 | 1.196 | 1.026 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2003 | — | — | |
GH Management | Management | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Chairman | 2003 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2004 | — | — | |
| Chairman | 2015 | — | — | |
| Chairman | 2004 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GITTE HESSELVIG HOLDING ApS | Company | 25.0% | 25.0% | 2014 |
Datoselskabet SC ApS | Company | 66.7% | 66.7% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| H MARTINSEN STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Gitte Hesselvig | Management | 0 companies |
| Peter Henrik Nissen | Board of Directors | 0 companies |
| Ivan Bjerg-Larsen | Chairman | 0 companies |
| Anna-Marie Balling Nissen | Board of Directors | 0 companies |
| Kristian Tanderup Kristensen | Board of Directors | 0 companies |
| Andreas Balling Nissen | Chairman | 0 companies |
| Rasmus Balling Nissen | Chairman | 0 companies |
| Claus Astrup-Larsen | Chairman | 0 companies |
| Keld Christensen | Board of Directors | 0 companies |