| Revenue | DKK -17K | -6% |
| EBITDA | DKK -17K | +6% |
| Net profit | DKK -38K | -531% |
| Total assets | DKK 597K | -6% |
| Equity | DKK 554K | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -12 | -10 | -9 | -11 | -10 | -11 | -11 | -11 | -13 | -16 | -19 | -18 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -12 | -10 | -9 | -11 | -10 | -11 | -11 | -11 | -13 | -16 | -19 | -18 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -12 | -10 | -9 | -11 | -10 | -11 | -11 | -11 | -13 | -16 | -19 | -18 | -17 |
| Net financials | -99 | 62 | 308 | 89 | 34 | -23 | -31 | -189 | 135 | 195 | -151 | 156 | 11 | -31 |
| Profit before tax | -110 | 50 | 298 | 80 | 23 | -34 | -42 | -200 | 124 | 182 | -167 | 136 | -8 | -48 |
| Tax | -28 | 13 | 73 | 19 | 6 | -7 | -8 | -44 | 27 | 40 | -37 | 30 | -2 | -11 |
| Net profit | -83 | 37 | 225 | 61 | 17 | -26 | -35 | -156 | 97 | 142 | -130 | 106 | -6 | -38 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 284 | 329 | 633 | 714 | 691 | 668 | 550 | 394 | 517 | 672 | 542 | 675 | 634 | 597 |
| Equity | 260 | 297 | 523 | 584 | 601 | 575 | 540 | 384 | 481 | 622 | 492 | 598 | 592 | 554 |
| Long-term debt | 0 | 0 | 72 | 49 | 63 | 79 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 23 | 32 | 38 | 81 | 28 | 15 | 9 | 9 | 37 | 50 | 50 | 77 | 42 | 43 |
| Total debt | 23 | 32 | 110 | 130 | 90 | 94 | 10 | 10 | 37 | 50 | 50 | 77 | 42 | 43 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JO Management | Management | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NÆSBORG HOLDING ApS | Company | 50.0% | 50.0% | 2003 |
GRØNNING BUUS HOLDING ApS | Company | 20.0% | 20.0% | 2003 |
| Individual | 10.0% | 10.0% | 2003 | |
| Individual | 10.0% | 10.0% | 2003 | |
| Individual | 5.0% | 5.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| John Odgaard Johansen | Management | 0 companies |