| Revenue | DKK -25K | -3% |
| EBITDA | DKK -25K | +3% |
| Net profit | DKK 143K | +114% |
| Total assets | DKK 9,3M | +4% |
| Equity | DKK 4,8M | +3% |
| Employees | — | — |
| Item | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | -6 | -7 | -37 | -10 | 61.967 | 82.258 | -28 | 5 | -27 | -16 | -26 | -22 | -26 | -25 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -53.228 | -63.680 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | — | -6 | -7 | -37 | -10 | 8.501 | 18.578 | -28 | 5 | -27 | -16 | -26 | -22 | -26 | -25 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1.441 | -1.951 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | -6 | -7 | -37 | -10 | 7.060 | 16.627 | -28 | 5 | -27 | -16 | -26 | -22 | -26 | -25 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.521 | 77 | 3.911 | 2.595 | -329 | 3.639 | 1.168 | -1.166 | -3.013 | -347 | -11.695 | -4.368 | -876 | 242 |
| Profit before tax | — | — | — | — | — | — | — | — | — | 1.515 | 69 | 3.874 | 2.585 | 6.732 | 20.279 | 1.342 | -1.170 | -2.984 | -363 | -11.721 | -4.390 | -902 | 217 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 15 | -129 | 17 | -101 | 1.740 | 3.769 | 17 | 48 | 98 | 277 | -60 | 112 | 86 | 75 |
| Net profit | — | — | — | — | — | — | — | — | — | 1.500 | 198 | 3.857 | 2.686 | 4.704 | 16.537 | 1.325 | -1.218 | -3.081 | -641 | -11.661 | -4.502 | -988 | 143 |
| Item | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.514 | 15.996 | 20.569 | 22.677 | 71.482 | 86.798 | 30.808 | 28.311 | 23.674 | 22.809 | 14.535 | 10.344 | 8.934 | 9.301 |
| Equity | — | — | — | — | — | — | — | — | — | 14.809 | 14.911 | 18.371 | 21.076 | 31.491 | 44.909 | 27.589 | 26.247 | 23.165 | 22.524 | 10.863 | 6.362 | 4.654 | 4.796 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.030 | 8.400 | 0 | 0 | 0 | 50 | 61 | 114 | 86 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 704 | 1.085 | 2.198 | 1.601 | 33.753 | 33.489 | 3.218 | 2.065 | 509 | 112 | 3.610 | 3.869 | 4.195 | 4.504 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 704 | 1.085 | 2.198 | 1.601 | 38.783 | 41.889 | 3.218 | 2.065 | 509 | 163 | 3.672 | 3.983 | 4.281 | 4.504 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2014 | |
| Individual | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|